| Revenue | DKK 2,3M | -17% |
| EBITDA | DKK 19,4M | +817% |
| Net profit | DKK 18,6M | +1580% |
| Total assets | DKK 959K | -97% |
| Equity | DKK 717K | -86% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 2.735 | 2.740 | 2.734 | 2.795 | 2.790 | 2.325 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.910 | 1.627 | 1.870 | 1.856 | 2.114 | 19.377 |
| Depreciation & amort. | -0 | -0 | -219 | -275 | -275 | -0 |
| EBIT | 1.910 | 1.627 | 1.651 | 1.581 | 1.839 | 19.377 |
| Net financials | -1.117 | -877 | -869 | -884 | -730 | -759 |
| Profit before tax | 793 | 531 | 782 | 697 | 1.108 | 18.618 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 793 | 531 | 782 | 697 | 1.108 | 18.618 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 27.779 | 27.291 | 27.244 | 26.920 | 33.073 | 959 |
| Equity | 2.869 | 2.971 | 3.573 | 4.060 | 4.958 | 717 |
| Long-term debt | 24.089 | 23.337 | 22.568 | 21.904 | 21.051 | 0 |
| Short-term debt | 820 | 983 | 1.103 | 955 | 7.064 | 242 |
| Total debt | 24.909 | 24.320 | 23.671 | 22.860 | 28.115 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Unofficial title | Unofficial title | 2018 | — | — |
HK Management | Management | 2005 | — | — |
RR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Jessen Schmidt | Unofficial title | 0 companies |
| Henrik Korsholm Jeppesen | Management | 0 companies |
| René Ravn | Management | 0 companies |