| Revenue | DKK 0 | — |
| EBITDA | DKK 789K | +93% |
| Net profit | DKK 1,2M | -19% |
| Total assets | DKK 20M | +7% |
| Equity | DKK 19,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -9 | -11 | -11 | -11 | -14 | -13 | -34 | -35 | -6 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -9 | -11 | -11 | -11 | -14 | -13 | -34 | -35 | -6 | 179 | 408 | 789 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -9 | -11 | -11 | -11 | -14 | -13 | -34 | -35 | -6 | 179 | 408 | 789 |
| Net financials | 280 | 539 | 820 | -139 | 666 | 2.102 | 233 | 3.385 | 917 | 1.304 | -503 | 1.680 | 1.358 |
| Profit before tax | 277 | 529 | 809 | -151 | 655 | 2.088 | 220 | 3.351 | 882 | 1.299 | -510 | 1.676 | 1.354 |
| Tax | 10 | 15 | 18 | -2 | 26 | 7 | -89 | 121 | 100 | 220 | -145 | 161 | 124 |
| Net profit | 266 | 514 | 791 | -149 | 629 | 2.081 | 309 | 3.230 | 783 | 1.079 | -365 | 1.515 | 1.231 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.580 | 10.163 | 10.406 | 10.279 | 11.494 | 16.985 | 17.089 | 19.972 | 19.331 | 20.225 | 16.960 | 18.734 | 19.970 |
| Equity | 8.090 | 8.604 | 9.395 | 9.246 | 9.876 | 11.956 | 12.265 | 15.495 | 15.778 | 17.303 | 16.938 | 18.708 | 19.938 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.489 | 1.559 | 1.011 | 1.032 | 1.618 | 5.028 | 4.824 | 4.477 | 3.553 | 2.923 | 22 | 26 | 32 |
| Total debt | 1.489 | 1.559 | 1.011 | 1.032 | 1.618 | 5.028 | 4.824 | 4.477 | 3.553 | 2.923 | 22 | 26 | 32 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|