| Revenue | — | — |
| EBITDA | DKK 1,5M | +10639% |
| Net profit | DKK 1,5M | +220% |
| Total assets | DKK 2,3M | +39% |
| Equity | DKK 2M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -8 | -9 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -13 | -13 | -9 | -11 | -9 | -8 | -9 | -10 | -9 | -9 | -15 | 1.535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -13 | -13 | -9 | -11 | -9 | -8 | -9 | -10 | -9 | -9 | -15 | 1.535 |
| Net financials | 0 | 714 | 839 | 150 | 1.501 | 2.715 | 1.307 | 626 | 982 | 910 | 420 | 487 | 1.530 |
| Profit before tax | — | 701 | 826 | 141 | 1.490 | 2.706 | 1.299 | 616 | 973 | 901 | 411 | 472 | 1.522 |
| Tax | -0 | 3 | 8 | 11 | -3 | -2 | -2 | -3 | -2 | -3 | -2 | -4 | -5 |
| Net profit | — | 699 | 818 | 130 | 1.494 | 2.708 | 1.301 | 620 | 975 | 904 | 413 | 477 | 1.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.725 | 3.851 | 2.013 | 4.338 | 4.502 | 3.355 | 2.760 | 2.868 | 1.632 | 1.125 | 1.618 | 2.253 |
| Equity | — | 2.332 | 1.874 | 1.704 | 3.198 | 4.405 | 3.206 | 2.326 | 2.701 | 1.279 | 793 | 1.269 | 1.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.394 | 1.977 | 309 | 1.140 | 97 | 149 | 434 | 167 | 353 | 332 | 349 | 302 |
| Total debt | 0 | 2.394 | 1.977 | 309 | 1.140 | 97 | 149 | 434 | 167 | 353 | 332 | 349 | 302 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE DAMGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
FYHN HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Torben Due Holding ApS | Company | 33.3% | 33.3% | 2024 |
SA HOLDING HERNING ApS | Company | 10.0% | 10.0% | 2015 |
MICHAEL DUE HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Fyhn | Management | 0 companies |
| Ole Damgaard | Board of Directors | 0 companies |
| Kåre Rank Kristensen | Board of Directors | 0 companies |
| Søren Bünning Gadgaard | Board of Directors | 0 companies |
| Lars Sternberg | Board of Directors | 0 companies |
| Jørgen Due Jensen | Board of Directors | 0 companies |
| Anita Bentzen | Board of Directors | 0 companies |
| Torben Due Nielsen | Board of Directors | 0 companies |
| Michael Reeholm Due | Board of Directors | 0 companies |