| Revenue | DKK -58K | +11% |
| EBITDA | DKK -58K | -11% |
| Net profit | DKK 1,5M | +14% |
| Total assets | DKK 46M | -2% |
| Equity | DKK 14,9M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -145 | -86 | -91 | -52 | -58 |
| Staff expenses | -145 | -270 | -0 | -0 | -0 |
| EBITDA | -290 | -357 | -91 | -52 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -290 | -357 | -91 | -52 | -58 |
| Net financials | 3.530 | 4.765 | 3.084 | 1.674 | 1.840 |
| Profit before tax | 3.239 | 4.408 | 2.993 | 1.622 | 1.782 |
| Tax | 817 | 966 | 518 | 301 | 272 |
| Net profit | 2.422 | 3.442 | 2.475 | 1.321 | 1.510 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 74.465 | 47.296 | 45.851 | 47.058 | 46.046 |
| Equity | 55.881 | 10.028 | 12.377 | 13.567 | 14.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.308 | 37.013 | 33.128 | 33.029 | 30.574 |
| Total debt | 18.308 | 37.013 | 33.128 | 33.029 | 30.574 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Management | Management | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 20–24.99% | 2017 | |
| Individual | 33.33–49.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 50–66.65% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 0% | 2005 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Frost Rasmussen | Management | 0 companies |