| Revenue | DKK -244K | +11% |
| EBITDA | DKK -244K | -11% |
| Net profit | DKK 2,5M | -59% |
| Total assets | DKK 62M | +0% |
| Equity | DKK 61M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | -6 | -11 | -15 | — | — | -55 | -78 | -75 | -79 | -220 | -244 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -10 | -6 | -11 | -15 | -33 | -39 | -55 | -78 | -75 | -79 | -220 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -10 | -6 | -11 | -15 | -33 | -39 | -55 | -78 | -75 | -79 | -220 | -244 |
| Net financials | 1.437 | 1.119 | 628 | 1.678 | 6.415 | 679 | 302 | 1.622 | 873 | 2.543 | 59.501 | 5.376 | 7.852 | 3.403 |
| Profit before tax | 1.429 | 1.113 | 618 | 1.672 | 6.403 | 664 | 269 | 1.583 | 818 | 2.465 | 59.426 | 5.297 | 7.632 | 3.159 |
| Tax | 57 | 50 | 154 | 99 | 114 | 147 | 8 | 262 | 182 | 438 | -0 | 81 | 1.679 | 701 |
| Net profit | 1.372 | 1.063 | 463 | 1.572 | 6.290 | 518 | 261 | 1.321 | 636 | 2.027 | 59.426 | 5.217 | 5.953 | 2.458 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.236 | 10.980 | 11.396 | 12.257 | 17.729 | 17.400 | 16.074 | 17.011 | 17.172 | 18.977 | 58.662 | 55.277 | 61.838 | 61.951 |
| Equity | 10.186 | 10.929 | 11.192 | 11.927 | 17.552 | 17.129 | 15.925 | 16.646 | 16.932 | 18.334 | 58.474 | 55.091 | 60.044 | 61.001 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 204 | 330 | 177 | 271 | 149 | 365 | 240 | 644 | 188 | 187 | 1.794 | 950 |
| Total debt | 50 | 52 | 204 | 330 | 177 | 271 | 149 | 365 | 240 | 644 | 188 | 187 | 1.794 | 950 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|