| Revenue | DKK -19K | -102% |
| EBITDA | DKK -19K | -102% |
| Net profit | DKK -1,1M | -152% |
| Total assets | DKK 3,3M | -27% |
| Equity | DKK 2,4M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -16 | 11 | 40 | 81 | 2 | 49 | 37 | -99 | -6 | 18 | 41 | 835 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -16 | 11 | -29 | 5 | 2 | 49 | 37 | -99 | -6 | 18 | 41 | 835 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -0 | -0 |
| EBIT | -116 | -16 | 11 | -73 | -39 | -41 | 5 | -7 | -143 | -50 | -26 | -3 | 835 | -19 |
| Net financials | 481 | 187 | 118 | 28 | 288 | 81 | 382 | 258 | -38 | 117 | 200 | -1.221 | 1.483 | -1.120 |
| Profit before tax | 365 | 172 | 129 | -45 | 249 | 40 | 387 | 251 | -181 | 67 | 175 | -1.224 | 2.318 | -1.139 |
| Tax | -41 | -11 | -0 | -67 | 88 | -55 | -2 | -4 | 2 | -41 | -21 | -0 | 120 | 8 |
| Net profit | 407 | 183 | 129 | 22 | 161 | 95 | 389 | 255 | -183 | 109 | 195 | -1.224 | 2.198 | -1.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.294 | 6.291 | 6.351 | 5.883 | 6.074 | 6.133 | 6.400 | 6.483 | 6.257 | 6.241 | 6.324 | 2.460 | 4.471 | 3.272 |
| Equity | 4.898 | 4.985 | 5.017 | 4.943 | 5.005 | 4.998 | 5.284 | 5.433 | 5.142 | 5.140 | 5.222 | 1.349 | 3.547 | 2.400 |
| Long-term debt | 639 | 615 | 617 | 558 | 551 | 525 | 496 | 549 | 436 | 406 | 375 | 347 | 0 | 8 |
| Short-term debt | 757 | 692 | 717 | 381 | 519 | 610 | 619 | 498 | 673 | 687 | 718 | 763 | 924 | 863 |
| Total debt | 1.396 | 1.306 | 1.334 | 940 | 1.069 | 1.134 | 1.115 | 1.047 | 1.109 | 1.093 | 1.092 | 1.110 | 924 | 871 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|