| Revenue | DKK -21K | +8% |
| EBITDA | DKK -48K | -3% |
| Net profit | DKK -38K | -27% |
| Total assets | DKK 697K | +3% |
| Equity | DKK 358K | -10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -19 | -14 | -24 | -20 | -21 |
| Staff expenses | -27 | -27 | -27 | -27 | -27 |
| EBITDA | -46 | -42 | -51 | -47 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -42 | -51 | -47 | -48 |
| Net financials | 5 | 5 | 4 | 7 | 0 |
| Profit before tax | -41 | -37 | -47 | -40 | -48 |
| Tax | -9 | -8 | -10 | -10 | -10 |
| Net profit | -32 | -29 | -37 | -30 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 623 | 639 | 649 | 674 | 697 |
| Equity | 492 | 463 | 426 | 396 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 176 | 223 | 278 | 339 |
| Total debt | 131 | 176 | 223 | 278 | 339 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Management | Management | 2005 |
EO Founder | Founder | 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2005 – 2020 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lyngholm | Management | 0 companies |
| Ejgil Olesen | Founder | 0 companies |
| Jørgen Bjarne Krogh | Chairman | 0 companies |
| Nete Bech Lauridsen Tinning | Board of Directors | 0 companies |
| Villy Jæger | Board of Directors | 0 companies |