| Revenue | DKK -37K | +15% |
| EBITDA | DKK -157K | -19% |
| Net profit | DKK 817K | -52% |
| Total assets | DKK 23,7M | -1% |
| Equity | DKK 23,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -14 | -20 | -32 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -120 |
| EBITDA | -7 | -8 | -6 | -16 | -16 | -7 | -3 | -20 | -28 | -114 | -120 | -132 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -6 | -16 | -16 | -7 | -3 | -20 | -28 | -114 | -120 | -132 | -157 |
| Net financials | 1.535 | 1.360 | 286 | 1.592 | 6.992 | 510 | 475 | 8.859 | 1.555 | 2.332 | -459 | 1.851 | 991 |
| Profit before tax | 1.528 | 1.353 | 280 | 1.579 | 6.976 | 503 | 472 | 8.839 | 1.528 | 2.218 | -579 | 1.719 | 833 |
| Tax | 42 | 112 | 70 | 41 | 88 | 111 | 43 | 97 | 336 | 488 | -49 | -0 | 16 |
| Net profit | 1.486 | 1.241 | 210 | 1.537 | 6.888 | 393 | 429 | 8.742 | 1.192 | 1.730 | -529 | 1.719 | 817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.568 | 7.834 | 7.851 | 7.107 | 13.904 | 14.202 | 14.517 | 23.142 | 22.219 | 25.806 | 23.198 | 23.917 | 23.734 |
| Equity | 6.481 | 7.636 | 7.756 | 7.093 | 13.890 | 14.179 | 14.503 | 23.137 | 22.214 | 23.832 | 23.188 | 23.907 | 23.724 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 199 | 95 | 5 | 5 | 14 | 5 | 5 | 5 | 1.925 | 10 | 10 | 10 |
| Total debt | 87 | 199 | 95 | 5 | 5 | 14 | 5 | 5 | 5 | 1.925 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|