| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +5% |
| Net profit | DKK 2,8M | +372% |
| Total assets | DKK 9,7M | +4% |
| Equity | DKK 7M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | -7 | -7 | -8 | -9 | -62 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -7 | -7 | -8 | -9 | -62 | -10 | -10 | -11 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -7 | -7 | -8 | -9 | -62 | -10 | -10 | -11 | -15 | -14 |
| Net financials | 0 | 0 | 583 | 7.913 | 1.114 | 1.068 | -162 | 1.677 | 5.445 | 2.077 | -2.820 | 800 | 3.676 |
| Profit before tax | 0 | 0 | 578 | 7.905 | 1.106 | 1.060 | -171 | 1.615 | 5.436 | 2.067 | -2.831 | 785 | 3.663 |
| Tax | 0 | -0 | -4 | 1.609 | 250 | 236 | -36 | 357 | 1.196 | 460 | -641 | 184 | 824 |
| Net profit | 0 | 0 | 581 | 6.296 | 856 | 824 | -135 | 1.258 | 4.239 | 1.607 | -2.190 | 601 | 2.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 120 | 10.527 | 9.723 | 10.905 | 8.926 | 7.900 | 6.588 | 11.796 | 12.259 | 9.665 | 9.284 | 9.653 |
| Equity | 120 | 120 | 701 | 6.998 | 7.854 | 6.878 | 6.743 | 5.901 | 10.140 | 11.747 | 8.957 | 8.958 | 6.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 9.825 | 2.726 | 3.051 | 2.049 | 1.158 | 687 | 1.656 | 513 | 708 | 325 | 2.656 |
| Total debt | 0 | 0 | 9.825 | 2.726 | 3.051 | 2.049 | 1.158 | 687 | 1.656 | 513 | 708 | 325 | 2.656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEM-HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
JEM-HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
ELKÆR A/S | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Management | 0 companies |