| Revenue | — | — |
| EBITDA | DKK -21K | -53% |
| Net profit | DKK 51K | +144% |
| Total assets | DKK 653K | -6% |
| Equity | DKK 643K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -10 | -7 | -8 | -11 | -16 | -11 | -8 | -20 | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -10 | -7 | -8 | -43 | -26 | -11 | -8 | -20 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -10 | -7 | -8 | -43 | -26 | -11 | -8 | -20 | -14 | -21 |
| Net financials | 829 | 158 | 1.009 | 39 | 19 | 95 | 218 | -35 | -47 | 75 | -103 | 72 |
| Profit before tax | 826 | 152 | 999 | 32 | 11 | 52 | 193 | -46 | -56 | 55 | -117 | 51 |
| Tax | 14 | 16 | 26 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 812 | 136 | 974 | 24 | 11 | 52 | 193 | -46 | -56 | 55 | -117 | 51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.755 | 2.811 | 4.164 | 3.602 | 3.505 | 3.455 | 1.163 | 1.011 | 841 | 829 | 697 | 653 |
| Equity | 2.703 | 2.742 | 3.618 | 3.543 | 3.453 | 3.402 | 1.145 | 991 | 826 | 824 | 650 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 68 | 78 | 59 | 52 | 52 | 18 | 20 | 15 | 5 | 47 | 10 |
| Total debt | 52 | 68 | 78 | 59 | 52 | 52 | 18 | 20 | 15 | 5 | 47 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Saksager Skifter | Management | 0 companies |