| Revenue | DKK 120K | +9% |
| EBITDA | DKK 73K | +0% |
| Net profit | DKK 85K | -5% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -5 | -5 | -5 | -6 | -6 | -6 | 0 | 0 | 0 | 110 | 120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -27 | -32 | -55 | 73 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -27 | -32 | -55 | 73 | 73 |
| Net financials | 26 | 318 | 408 | 133 | 221 | 10 | 289 | 995 | 469 | 250 | 270 | 16 | 29 |
| Profit before tax | 20 | 313 | 402 | 128 | 216 | 3 | 283 | 989 | 442 | 218 | 215 | 89 | 102 |
| Tax | -3 | 7 | 16 | 19 | 2 | -0 | -0 | -0 | 44 | 11 | 0 | -0 | 18 |
| Net profit | 24 | 306 | 387 | 109 | 214 | 3 | 283 | 989 | 398 | 207 | 215 | 89 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 808 | 1.047 | 976 | 1.081 | 981 | 1.164 | 2.053 | 2.166 | 2.407 | 2.594 | 2.660 | 2.739 |
| Equity | 530 | 739 | 1.028 | 962 | 1.076 | 976 | 1.159 | 2.048 | 2.096 | 2.303 | 2.518 | 2.607 | 2.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 69 | 19 | 14 | 5 | 5 | 5 | 5 | 70 | 104 | 76 | 53 | 47 |
| Total debt | 5 | 69 | 19 | 14 | 5 | 5 | 5 | 5 | 70 | 104 | 76 | 53 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nørrelund Hansen | Audit | 0 companies |