| Revenue | DKK 404K | -48% |
| EBITDA | DKK -192K | -218% |
| Net profit | DKK -507K | -172% |
| Total assets | DKK 721K | -56% |
| Equity | DKK 95K | -84% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 1.274 | 778 | 404 |
| Staff expenses | -718 | -616 | -596 |
| EBITDA | 556 | 162 | -192 |
| Depreciation & amort. | 75 | -391 | -312 |
| EBIT | 481 | -229 | -504 |
| Net financials | -8 | -17 | -4 |
| Profit before tax | 473 | -246 | -507 |
| Tax | 126 | -59 | -0 |
| Net profit | 346 | -187 | -507 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.678 | 1.639 | 721 |
| Equity | 1.139 | 602 | 95 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.368 | 963 | 553 |
| Total debt | 1.368 | 963 | 553 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SC Management | Management | 2005 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EQUINOR INTERNATIONAL ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Chief Executive Officer | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Casper Slumstrup | Chief Executive Officer | 0 companies |
| Søren Meiling | Chief Executive Officer | 0 companies |
| Hans Gustaf Lindroth | Board of Directors | 0 companies |
| Maria da Gloria Amorim Pacheco Gaspar | Board of Directors | 0 companies |
| Lachlan James Williams | Chairman | 0 companies |
| Christoph Franz Josef Dietsche | Board of Directors | 0 companies |
| Mathieu Vincent Henri-Francois Pouletty | Board of Directors | 0 companies |
| Claus Molbech Bendtsen | Chairman | 0 companies |
| Jørgen Kvist Hansen | Board of Directors | 0 companies |
| Mario Reto Edwin Staggl | Chairman | 0 companies |
| Knud Otte Jørgensen | Board of Directors | 0 companies |
| Anthony Peter Blake | Chairman | 0 companies |