| Revenue | DKK 4,2M | +7% |
| EBITDA | DKK 1M | +51% |
| Net profit | DKK 447K | +236% |
| Total assets | DKK 11,2M | +1% |
| Equity | DKK 3,6M | +11% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.900 | 4.507 | 4.244 | 3.868 | 4.155 |
| Staff expenses | -2.782 | -3.432 | -3.376 | -3.194 | -3.137 |
| EBITDA | 1.119 | 1.075 | 868 | 674 | 1.019 |
| Depreciation & amort. | -204 | -213 | -130 | -135 | -190 |
| EBIT | 914 | 861 | 738 | 539 | 828 |
| Net financials | -202 | -260 | -330 | -342 | -255 |
| Profit before tax | 712 | 601 | 408 | 197 | 574 |
| Tax | 157 | 133 | 65 | 64 | 126 |
| Net profit | 555 | 468 | 343 | 133 | 447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.597 | 11.104 | 11.102 | 11.035 | 11.179 |
| Equity | 2.562 | 2.930 | 3.173 | 3.206 | 3.553 |
| Long-term debt | 3.392 | 4.202 | 4.027 | 3.882 | 3.494 |
| Short-term debt | 3.643 | 3.972 | 3.901 | 3.924 | 4.096 |
| Total debt | 7.035 | 8.174 | 7.929 | 7.806 | 7.590 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PN Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2017 | |
| Former (4) | ||
| Chairman | 2012 – 2017 | |
| Chairman | 2005 – 2012 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2005 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nielsen | Management | 0 companies |
| Estrid Margrethe Grauslund Holmriis | Chairman | 0 companies |
| Claus Pedersen | Chairman | 0 companies |
| Arne Holmriis | Chairman | 0 companies |
| Chresten Grauslund | Chairman | 0 companies |
| Peder Grauslund Holmriis | Board of Directors | 0 companies |
| Mads Flemming Spange Petersen | Board of Directors | 0 companies |