| Revenue | DKK 12K | -97% |
| EBITDA | DKK 12K | -97% |
| Net profit | DKK 84K | -85% |
| Total assets | DKK 614K | +19% |
| Equity | DKK 594K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -104 | 100 | 163 | 55 | -33 | 100 | 0 | 187 | 188 | 78 | -30 | -285 | 391 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.446 | 322 | 163 | 55 | -33 | 100 | 0 | 187 | 188 | 78 | -30 | -285 | 391 | 12 |
| Depreciation & amort. | -775 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 671 | 322 | 163 | 55 | -33 | 100 | 0 | 187 | 188 | 78 | -30 | -285 | 391 | 12 |
| Net financials | -161 | -34 | -41 | -43 | -55 | -36 | -63 | -191 | -131 | -153 | -204 | 1.563 | 19 | 72 |
| Profit before tax | 832 | 288 | 122 | 12 | -88 | 63 | -63 | -4 | 57 | -75 | -234 | 1.278 | 410 | 84 |
| Tax | -1 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -0 |
| Net profit | 1.585 | 288 | 122 | 12 | -88 | 63 | -63 | -4 | 57 | -75 | -234 | 1.278 | 560 | 84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.087 | 130 | 83 | 135 | 463 | 611 | 691 | 2.065 | 2.218 | 2.273 | 2.179 | 3.379 | 517 | 614 |
| Equity | 1.408 | -1.120 | -997 | -985 | -1.073 | -1.010 | -1.073 | -1.077 | -1.020 | -1.094 | -1.328 | -50 | 510 | 594 |
| Long-term debt | -2.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.282 | 1.250 | 1.080 | 1.120 | 1.536 | 1.621 | 1.763 | 3.142 | 3.238 | 3.367 | 3.507 | 3.429 | 7 | 20 |
| Total debt | -3.495 | 1.250 | 1.080 | 1.120 | 1.536 | 1.621 | 1.763 | 3.142 | 3.238 | 3.367 | 3.507 | 3.429 | 7 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RISA HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Bjørkvik | Management | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |
| Helle Gunni Bjørkvik | Board of Directors | 0 companies |
| Mette Vitved Bjørkvik | Board of Directors | 0 companies |