| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK 464K | -89% |
| Total assets | DKK 17,7M | +4% |
| Equity | DKK 1,1M | +70% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 | — | — | -16 | -11 | -9 | -11 | -10 | -11 | -14 | -13 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 766 | 0 | 0 | -16 | -11 | -9 | -11 | -10 | -11 | -14 | -13 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 766 | 0 | 0 | -16 | -11 | -9 | -11 | -10 | -11 | -14 | -13 | -15 | -15 |
| Net financials | -60 | 0 | 0 | -91 | -304 | -176 | -184 | -191 | -56 | -349 | -90 | 4.355 | 479 |
| Profit before tax | 706 | 0 | 0 | -107 | -315 | -184 | -195 | -201 | -67 | -363 | -104 | 4.339 | 464 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 706 | 0 | 0 | -107 | -315 | -184 | -195 | -201 | -67 | -363 | -104 | 4.339 | 464 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.225 | 0 | 0 | 13.688 | 11.409 | 11.411 | 11.300 | 12.179 | 11.856 | 12.894 | 12.404 | 16.967 | 17.725 |
| Equity | 3.509 | 0 | 0 | -972 | -3.562 | -3.746 | -4.049 | -3.371 | -3.762 | -3.086 | -3.680 | 660 | 1.123 |
| Long-term debt | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14.734 | 0 | 0 | 14.470 | 14.971 | 15.157 | 15.349 | 15.551 | 15.618 | 15.980 | 16.084 | 16.308 | 16.602 |
| Total debt | -14.734 | 0 | 0 | 14.661 | 14.971 | 15.157 | 15.349 | 15.551 | 15.618 | 15.980 | 16.084 | 16.308 | 16.602 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|