| Revenue | DKK 6M | +9% |
| EBITDA | DKK 2,7M | +33% |
| Net profit | DKK 1,4M | +77% |
| Total assets | DKK 44,7M | +2% |
| Equity | DKK 12M | +13% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5.113 | 5.194 | 5.007 | 4.757 | 4.899 | 4.879 | 5.347 | 4.161 | 5.581 | 5.458 | 5.973 |
| Staff expenses | -632 | -541 | -1.734 | -1.695 | -1.676 | -1.847 | -2.039 | -2.092 | -2.104 | -2.209 | -2.568 | -2.790 | -2.569 |
| EBITDA | 1.873 | 1.875 | 2.263 | 2.468 | 2.678 | 2.343 | 2.190 | 2.144 | 2.529 | 1.378 | 2.321 | 2.001 | 2.654 |
| Depreciation & amort. | -100 | -16.569 | -7.427 | -127 | -127 | -927 | -1.321 | -1.298 | -1.298 | -1.298 | -1.263 | -1.274 | -1.342 |
| EBIT | 1.773 | -14.694 | -5.164 | 2.341 | 2.551 | 1.416 | 870 | 846 | 1.231 | 81 | 1.057 | 727 | 1.312 |
| Net financials | -1.176 | -1.189 | -1.170 | -1.128 | -808 | -916 | -1.078 | -787 | -468 | -63 | -2.122 | 45 | 50 |
| Profit before tax | 597 | -15.883 | -6.335 | 1.214 | 1.743 | 500 | -208 | 59 | 762 | 18 | -1.065 | 771 | 1.362 |
| Tax | -669 | -117 | 123 | -7 | 406 | 264 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.266 | -15.766 | -6.458 | 1.221 | 1.338 | 236 | -208 | 59 | 762 | 18 | -1.065 | 771 | 1.362 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.649 | 44.694 | 39.789 | 39.665 | 40.933 | 44.035 | 43.934 | 44.141 | 44.238 | 44.702 | 43.474 | 43.616 | 44.673 |
| Equity | 29.750 | 13.984 | 7.526 | 8.747 | 10.084 | 10.320 | 10.112 | 10.171 | 10.933 | 10.951 | 9.886 | 10.657 | 12.019 |
| Long-term debt | 30.228 | 30.228 | 30.228 | 30.228 | 30.228 | 32.223 | 32.106 | 32.106 | 32.106 | 32.106 | 32.106 | 32.106 | 32.106 |
| Short-term debt | 670 | 482 | 2.035 | 690 | 620 | 1.492 | 1.716 | 1.864 | 1.199 | 1.645 | 1.482 | 853 | 548 |
| Total debt | 30.899 | 30.710 | 32.263 | 30.918 | 30.848 | 33.715 | 33.822 | 33.970 | 33.305 | 33.751 | 33.588 | 32.959 | 32.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2007 | — | — |
TH Management | Management | 2005 | — | — |
DK Founder | Founder | 2005 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Interesseforeningen | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nygaard Jespersen | Management | 0 companies |
| Torben Hansen | Management | 0 companies |
| DSB Kantinen | Founder | 0 companies |
| Rolf Møller Pedersen | Chief Executive Officer | 0 companies |
| Johnny Bidstrup | Chief Executive Officer | 0 companies |
| Ulrik Salmonsen | Chairman | 0 companies |
| Flemming Rasmussen | Deputy Chairman | 0 companies |
| Ebbe Lykke Lindgaard Drögemüller | Board of Directors | 0 companies |
| Niels Sørensen | Board of Directors | 0 companies |
| Samira Khan Thrane | Deputy Chairman | 0 companies |
| Dennis Alex Jørgensen | Board of Directors | 0 companies |
| Michael Puggaard | Board of Directors | 0 companies |
| Jørn Nicolaisen | Board of Directors | 0 companies |
| Preben Steenholdt Pedersen | Board of Directors | 0 companies |
| Lars Winther Kristensen | Board of Directors | 0 companies |
| Jens Christian Smedegaard | Board of Directors | 0 companies |
| Max Madsen | Board of Directors | 0 companies |
| Kirsten Marianne Andersen | Chairman | 0 companies |
| Jens Christian Kjeldsen | Deputy Chairman | 0 companies |
| Niels Henrik Nielsen | Board of Directors | 0 companies |
| Birgit Westerskov Lehrmann | Board of Directors | 0 companies |
| Henrik Horup | Board of Directors | 0 companies |
| Kim Østerbye | Board of Directors | 0 companies |
| Andreas Peter Schnell Hasle | Board of Directors | 0 companies |