| Revenue | DKK -31K | -61% |
| EBITDA | DKK -87K | +31% |
| Net profit | DKK -106K | +18% |
| Total assets | DKK 7M | -17% |
| Equity | DKK 6,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -41 | -94 | -176 | -184 | -809 | -308 | -1.462 | -448 | 79 | 26 | -402 | -79 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -64 | -41 | -94 | -176 | -184 | -809 | -308 | -1.462 | -448 | 79 | 26 | -449 | -126 | -87 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -41 | -94 | -176 | -184 | -809 | -308 | -1.462 | -448 | 79 | 26 | -449 | -126 | -87 |
| Net financials | 2.266 | 1.004 | 910 | 420 | 75 | 1.176 | 65 | -141 | -65 | 7 | -651 | -594 | -4 | -19 |
| Profit before tax | 2.202 | 963 | 816 | 244 | -109 | 367 | -244 | -1.604 | -383 | 86 | -625 | -1.044 | -130 | -106 |
| Tax | 315 | 266 | 188 | 58 | -0 | 188 | -0 | -120 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.887 | 697 | 628 | 186 | -109 | 180 | -244 | -1.483 | -383 | 86 | -625 | -1.044 | -130 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.406 | 13.100 | 13.879 | 13.481 | 13.304 | 12.622 | 11.842 | 9.221 | 10.403 | 10.125 | 9.047 | 7.634 | 8.408 | 6.960 |
| Equity | 10.139 | 10.837 | 11.465 | 11.651 | 11.542 | 11.722 | 11.478 | 9.060 | 8.676 | 8.762 | 8.137 | 7.036 | 6.845 | 6.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.267 | 2.264 | 2.414 | 1.830 | 1.762 | 901 | 365 | 162 | 1.727 | 1.363 | 910 | 598 | 1.563 | 237 |
| Total debt | 2.267 | 2.264 | 2.414 | 1.830 | 1.762 | 901 | 365 | 162 | 1.727 | 1.363 | 910 | 598 | 1.563 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Founder | Founder | 2005 | — | — |
SM Management | Management | 2018 | — | — |
BE Management | Management | 2008 | — | — |
SH Management | Management | 2024 | — | — |
RB | Audit | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nielsen | Founder | 0 companies |
| Steffen Michael Tvede Schleimann | Management | 0 companies |
| Bent Erik Hansen | Management | 0 companies |
| Stig Hansen | Management | 0 companies |
| Revisionsfirmaet Bent Hansen | Audit | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| René Wøhler | Chairman | 0 companies |