| Revenue | DKK 781K | -22% |
| EBITDA | DKK 56K | -80% |
| Net profit | DKK 42K | -81% |
| Total assets | DKK 3,9M | -1% |
| Equity | DKK 2,4M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 1.252 | 2.239 | 3.312 | 2.431 | 2.557 | 2.603 | 2.602 | 1.736 | 1.796 | 1.319 | 1.004 | 781 |
| Staff expenses | -740 | -938 | -1.075 | -1.804 | -2.079 | -2.241 | -2.396 | -2.454 | -2.156 | -698 | -563 | -725 | -725 |
| EBITDA | 94 | 314 | 1.164 | 1.508 | 352 | 316 | 207 | 148 | -421 | 1.099 | 756 | 279 | 56 |
| Depreciation & amort. | -0 | -3 | 6 | 9 | 19 | -25 | -27 | -20 | -16 | -10 | -4 | -0 | -20 |
| EBIT | 94 | 311 | 1.158 | 1.499 | 334 | 291 | 180 | 128 | -436 | 1.088 | 752 | 279 | 37 |
| Net financials | 4 | 6 | 13 | 19 | -19 | -17 | -8 | -108 | -5 | -7 | -23 | 2 | 18 |
| Profit before tax | 98 | 317 | 1.171 | 1.518 | 315 | 274 | 172 | 20 | -442 | 1.081 | 729 | 281 | 55 |
| Tax | 24 | 84 | 291 | 360 | 72 | 76 | 20 | -0 | -0 | 175 | 161 | 59 | 13 |
| Net profit | 74 | 233 | 880 | 1.158 | 243 | 198 | 152 | 20 | -442 | 906 | 567 | 222 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 553 | 895 | 1.858 | 2.711 | 2.006 | 2.243 | 2.559 | 2.663 | 2.664 | 3.594 | 3.804 | 3.947 | 3.910 |
| Equity | 303 | 536 | 1.416 | 2.075 | 1.317 | 1.515 | 1.617 | 1.368 | 871 | 1.720 | 2.230 | 2.394 | 2.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 162 | 162 | 0 | 0 | 0 |
| Short-term debt | 249 | 358 | 442 | 636 | 689 | 728 | 942 | 1.218 | 1.632 | 1.713 | 1.574 | 1.553 | 1.461 |
| Total debt | 249 | 358 | 442 | 636 | 689 | 728 | 942 | 1.295 | 1.793 | 1.874 | 1.574 | 1.553 | 1.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2005 | — | — |
TØ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KILO DESIGN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Holme Larsen | Management | 0 companies |
| Troels Øder Hansen | Founder | 0 companies |