| Revenue | DKK 235K | -49% |
| EBITDA | DKK 235K | -49% |
| Net profit | DKK 191K | -48% |
| Total assets | DKK 397K | -31% |
| Equity | DKK 302K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 507 | 492 | -1.043 | 560 | 244 | 239 | 326 | 363 | 172 | 335 | -70 | 688 | 464 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -4 | -0 |
| EBITDA | 401 | 366 | -1.169 | 550 | 744 | 339 | 526 | 363 | 172 | 1.229 | -70 | 668 | 460 | 235 |
| Depreciation & amort. | -0 | -0 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 366 | -1.226 | 550 | 744 | 339 | 526 | 363 | 172 | 1.229 | -70 | 668 | 460 | 235 |
| Net financials | -319 | -318 | -316 | -447 | -218 | -235 | -237 | -321 | -411 | -523 | 6 | 11 | 11 | 10 |
| Profit before tax | 83 | 48 | -1.542 | 103 | 525 | 105 | 289 | 42 | -239 | 706 | -63 | 679 | 472 | 245 |
| Tax | 21 | 0 | 30 | 56 | 116 | -109 | 20 | 9 | -53 | 271 | -0 | -170 | 104 | 54 |
| Net profit | 62 | 48 | -1.572 | 46 | 409 | 214 | 270 | 33 | -186 | 435 | -63 | 849 | 368 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.388 | 11.376 | 9.801 | 9.790 | 10.059 | 10.254 | 10.439 | 10.430 | 10.477 | 10.594 | 243 | 1.153 | 576 | 397 |
| Equity | 137 | 185 | -1.387 | -1.341 | -932 | -718 | -448 | 33 | -154 | 281 | 218 | 1.067 | 469 | 302 |
| Long-term debt | 7.550 | 7.550 | 7.550 | 10.958 | 9.675 | 9.905 | 9.998 | 9.637 | 9.881 | 2.277 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.701 | 3.641 | 3.639 | 173 | 1.315 | 1.067 | 890 | 761 | 749 | 8.036 | 25 | 86 | 108 | 95 |
| Total debt | 11.251 | 11.191 | 11.189 | 11.131 | 10.990 | 10.972 | 10.888 | 10.398 | 10.631 | 10.313 | 25 | 86 | 108 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Management | Management | 2005 | — | — |
JE Management | Management | 2021 | — | — |
HD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BA Management | Management | 2005 | — | — |
RT | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gravengaard Holding ApS | Company | 50.0% | 50.0% | 2021 |
JOFI INVEST ApS | Company | 50.0% | 50.0% | 2021 |
Investeringsselskabet HT ApS | Company | 100.0% | 100.0% | 2019 |
Gravengaard Management ApS | Company | 100.0% | 100.0% | 2022 |
Hillerødsholm Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Felix Wolff | Management | 0 companies |
| Jens Erik Kjær Gravengaard | Management | 0 companies |
| Henrik Dons Blædel | Chief Executive Officer | 0 companies |
| Bent Alsbo | Management | 0 companies |
| Rud Torben Christiansen | Audit | 0 companies |