| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +55% |
| Net profit | DKK 457K | -44% |
| Total assets | DKK 16,4M | +5% |
| Equity | DKK 15,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -25 | -22 | -7 | -7 | -8 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -25 | -22 | -7 | -7 | -8 | -6 | -33 | -27 | -31 | -24 | -32 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -25 | -22 | -7 | -7 | -8 | -6 | -33 | -27 | -31 | -24 | -32 | -14 |
| Net financials | 604 | -1.019 | 1.438 | 1.830 | 1.859 | 345 | 2.578 | 9.106 | -95 | 5.692 | -800 | -2.365 | 855 | 471 |
| Profit before tax | 585 | -1.039 | 1.412 | 1.808 | 1.851 | 338 | 2.570 | 9.099 | -128 | 5.665 | -831 | -2.388 | 823 | 457 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 585 | -1.039 | 1.412 | 1.808 | 1.851 | 338 | 2.570 | 9.099 | -128 | 5.665 | -831 | -2.388 | 823 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.914 | 10.629 | 10.661 | 10.485 | 10.281 | 10.280 | 10.287 | 16.842 | 14.227 | 19.221 | 18.947 | 16.983 | 15.585 | 16.364 |
| Equity | 2.933 | 1.795 | 3.108 | 4.116 | 5.968 | 5.505 | 7.275 | 15.375 | 14.212 | 18.876 | 17.045 | 14.657 | 15.480 | 15.937 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.982 | 8.834 | 7.553 | 6.368 | 4.314 | 4.774 | 3.012 | 1.467 | 15 | 345 | 1.901 | 2.326 | 105 | 427 |
| Total debt | 7.982 | 8.834 | 7.553 | 6.368 | 4.314 | 4.774 | 3.012 | 1.467 | 15 | 345 | 1.901 | 2.326 | 105 | 427 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|