| Revenue | DKK 232K | -49% |
| EBITDA | DKK -266K | -379% |
| Net profit | DKK -466K | -1129% |
| Total assets | DKK 407K | -43% |
| Equity | DKK 127K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 423 | -11 | -37 | 8 | 162 | 503 | 715 | 595 | 788 | 374 | 457 | 232 |
| Staff expenses | -0 | -106 | -101 | -0 | -0 | -15 | -15 | -590 | -302 | -514 | -383 | -362 | -498 |
| EBITDA | 60 | 317 | -112 | -37 | 8 | 147 | 488 | 125 | 293 | 274 | -9 | 95 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -7 | -7 | -4 | -8 |
| EBIT | 60 | 317 | -112 | -37 | 8 | 146 | 485 | 122 | 290 | 267 | -16 | 91 | -274 |
| Net financials | -147 | 293 | 827 | 1.716 | -478 | 408 | -45 | -3 | -4 | -1.278 | -3 | -2 | -193 |
| Profit before tax | -87 | 610 | 715 | 1.679 | -470 | 555 | 440 | 118 | 286 | -1.011 | -19 | 89 | -466 |
| Tax | -0 | -6 | 2 | 1 | 1 | 1 | -289 | 28 | 63 | 59 | -1 | 44 | -0 |
| Net profit | -87 | 616 | 713 | 1.678 | -471 | 553 | 729 | 91 | 223 | -1.070 | -18 | 45 | -466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.728 | 3.438 | 4.167 | 4.105 | 3.854 | 4.521 | 5.024 | 4.827 | 4.976 | 838 | 705 | 708 | 407 |
| Equity | -2.267 | -1.651 | -938 | 739 | 268 | 821 | 1.550 | 1.641 | 1.863 | 680 | 548 | 593 | 127 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.076 | 3.170 | 3.186 | 3.366 | 3.586 | 3.700 | 3.474 | 3.186 | 3.113 | 157 | 157 | 115 | 279 |
| Total debt | 3.076 | 3.170 | 3.186 | 3.366 | 3.586 | 3.700 | 3.474 | 3.186 | 3.113 | 157 | 157 | 115 | 279 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Peter Juul | Board of Directors | 0 companies |