| Revenue | DKK 756K | -34% |
| EBITDA | DKK 617K | +768% |
| Net profit | DKK 357K | +310% |
| Total assets | DKK 20,8M | +0% |
| Equity | DKK 9,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 553 | 398 | 410 | 427 | 553 | 537 | 528 | 435 | 548 | 931 | 627 | 982 | 1.150 | 756 |
| Staff expenses | -0 | -0 | -0 | -0 | -39 | -93 | -0 | -0 | -0 | -321 | -304 | -305 | -304 | -139 |
| EBITDA | 553 | 398 | 1.010 | 867 | 1.250 | 1.243 | 1.135 | 435 | 2.611 | 1.595 | 1.993 | 622 | -92 | 617 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -14 |
| EBIT | 553 | 398 | 1.010 | 867 | 1.250 | 1.243 | 1.135 | 435 | 2.611 | 1.595 | 1.993 | 622 | -96 | 604 |
| Net financials | -101 | -81 | 479 | 322 | 615 | 690 | 504 | -133 | 1.904 | 746 | 768 | -345 | -1.080 | -133 |
| Profit before tax | 144 | 317 | 889 | 749 | 1.154 | 1.133 | 1.031 | 302 | 2.452 | 1.356 | 1.806 | 332 | -238 | 470 |
| Tax | 34 | 79 | 165 | 165 | 254 | 250 | 227 | 67 | 540 | 300 | 398 | 45 | -67 | 113 |
| Net profit | 110 | 238 | 723 | 584 | 900 | 884 | 804 | 235 | 1.912 | 1.056 | 1.408 | 287 | -170 | 357 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.291 | 0 | 0 | 8.321 | 9.322 | 9.999 | 12.147 | 11.824 | 17.379 | 19.912 | 21.728 | 23.874 | 20.722 | 20.793 |
| Equity | 1.762 | 0 | 0 | 3.247 | 4.147 | 4.621 | 5.425 | 5.660 | 7.572 | 8.628 | 10.035 | 10.322 | 9.052 | 9.409 |
| Long-term debt | 5.228 | 0 | 0 | 4.034 | 3.866 | 3.741 | 4.522 | 4.271 | 7.272 | 8.484 | 8.459 | 8.068 | 7.911 | 7.571 |
| Short-term debt | 130 | 0 | 0 | 459 | 506 | 648 | 1.045 | 706 | 865 | 880 | 1.069 | 3.297 | 1.730 | 1.744 |
| Total debt | 5.358 | 0 | 0 | 4.493 | 4.372 | 4.388 | 5.567 | 4.976 | 8.137 | 9.364 | 9.528 | 11.365 | 9.641 | 9.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Unofficial title | Unofficial title | 2007 | — | — |
CN Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding af 17.05.17 ApS | Company | 50.0% | 50.0% | 2022 |
VINKEL FINANS ApS | Company | 50.0% | 50.0% | 2014 |
IDRÆTS ALLE 69-71 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Haugaard | Unofficial title | 0 companies |
| Claus Nielsen | Management | 0 companies |