| Revenue | DKK 7,9M | -3% |
| EBITDA | DKK 4,6M | -6% |
| Net profit | DKK 3,5M | -6% |
| Total assets | DKK 16,1M | +18% |
| Equity | DKK 5,4M | +10% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.509 | 9.091 | 12.414 | 12.232 | 10.471 | 9.083 | 7.168 | 3.896 | 2.165 | 4.971 | 6.642 | 8.161 | 7.950 |
| Staff expenses | -2.321 | -5.446 | -6.526 | -6.140 | -6.340 | -6.479 | -5.185 | -3.608 | -3.077 | -2.693 | -3.043 | -3.267 | -3.329 |
| EBITDA | 1.187 | 2.038 | 4.179 | 4.402 | 2.437 | 2.604 | 1.983 | 288 | -911 | 2.278 | 3.599 | 4.894 | 4.620 |
| Depreciation & amort. | -10 | 24 | -40 | -54 | -32 | -44 | -0 | -0 | -0 | -0 | -0 | -29 | -29 |
| EBIT | 1.177 | 2.014 | 4.139 | 4.348 | 2.404 | 2.560 | 1.983 | 288 | -911 | 2.278 | 3.599 | 4.865 | 4.592 |
| Net financials | -53 | -123 | -70 | -94 | -81 | -99 | -124 | -102 | -99 | -116 | -167 | -88 | -108 |
| Profit before tax | 1.125 | 1.892 | 4.069 | 4.253 | 2.324 | 2.461 | 1.859 | 186 | -1.011 | 2.162 | 3.432 | 4.777 | 4.484 |
| Tax | 69 | 471 | 999 | 1.004 | 513 | 547 | 406 | 39 | -224 | 474 | 754 | 1.049 | 986 |
| Net profit | 1.055 | 1.420 | 3.070 | 3.249 | 1.811 | 1.914 | 1.453 | 148 | -787 | 1.687 | 2.678 | 3.728 | 3.498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.170 | 7.820 | 11.275 | 10.689 | 9.915 | 8.914 | 6.051 | 7.870 | 4.951 | 8.353 | 14.392 | 13.672 | 16.134 |
| Equity | 1.486 | 2.906 | 6.132 | 5.381 | 3.391 | 3.506 | 3.059 | 706 | 419 | 2.107 | 3.185 | 4.913 | 5.411 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.684 | 4.910 | 5.143 | 2.809 | 4.023 | 3.358 | 2.992 | 7.164 | 4.532 | 6.246 | 11.207 | 8.759 | 10.724 |
| Total debt | 2.684 | 4.910 | 5.143 | 2.809 | 4.023 | 3.358 | 2.992 | 7.164 | 4.532 | 6.246 | 11.207 | 8.759 | 10.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORAS BYG HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kottal Kløcher Hansen | Management | 0 companies |