| Revenue | DKK 76,2M | -2% |
| EBITDA | DKK -15,2M | -605% |
| Net profit | DKK -22,5M | -44043% |
| Total assets | DKK 49,7M | -20% |
| Equity | DKK -2,7M | -1438% |
| Employees | 121 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.633 | 11.764 | 18.325 | 16.851 | 18.975 | 19.630 | 20.033 | 24.217 | 26.456 | 32.529 | 33.891 | 77.360 | 76.177 |
| Staff expenses | -9.972 | -9.927 | -14.092 | -14.182 | -15.814 | -16.190 | -16.516 | -19.096 | -21.918 | -27.165 | -29.243 | -74.205 | -91.338 |
| EBITDA | 1.662 | 1.837 | 3.823 | 2.690 | 3.139 | 3.440 | 3.517 | 5.122 | 4.338 | 5.210 | 4.648 | 3.014 | -15.221 |
| Depreciation & amort. | -635 | -548 | -713 | -614 | -652 | -642 | -564 | -1.096 | -1.233 | -1.367 | -1.483 | -1.409 | -1.488 |
| EBIT | 1.026 | 1.289 | 3.110 | 2.076 | 2.487 | 2.798 | 2.954 | 4.026 | 3.105 | 3.843 | 3.165 | 1.604 | -16.709 |
| Net financials | -148 | -86 | -2 | 3 | 18 | 14 | -10 | -8 | -53 | -13 | -73 | -1.568 | -2.801 |
| Profit before tax | 878 | 1.203 | 3.109 | 2.078 | 2.504 | 2.812 | 2.944 | 4.018 | 3.052 | 3.831 | 3.092 | 36 | -19.510 |
| Tax | 234 | 326 | 854 | 502 | 562 | 630 | 657 | 906 | 693 | 886 | 747 | 87 | 2.984 |
| Net profit | 644 | 877 | 2.254 | 1.577 | 1.943 | 2.182 | 2.287 | 3.112 | 2.359 | 2.945 | 2.346 | -51 | -22.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.151 | 5.332 | 12.213 | 8.733 | 11.202 | 11.184 | 13.513 | 14.434 | 18.296 | 22.439 | 22.446 | 62.168 | 49.696 |
| Equity | 1.846 | 2.523 | 4.377 | 5.454 | 6.397 | 5.178 | 7.465 | 8.577 | 7.936 | 9.381 | 10.226 | -173 | -2.667 |
| Long-term debt | 0 | 0 | 0 | 0 | 591 | 548 | 597 | 55 | 508 | 0 | 0 | 9.047 | 10.561 |
| Short-term debt | 3.201 | 2.718 | 7.824 | 3.255 | 4.215 | 5.381 | 5.314 | 5.353 | 9.159 | 12.441 | 11.249 | 53.294 | 41.802 |
| Total debt | 3.201 | 2.718 | 7.824 | 3.255 | 4.806 | 5.928 | 5.911 | 5.408 | 9.668 | 12.441 | 11.249 | 62.341 | 52.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SL Management | Management | 2024 | — | — |
KB Management | Management | 2020 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oleter Denmark Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hedegaard Lind | Management | 0 companies |
| Metin Dalsgaard Hjelt Hassan | Chief Executive Officer | 0 companies |
| Stina Lønsman Hyldgaard Eriksen | Management | 0 companies |
| Kim Bak Kristensen | Management | 0 companies |
| Klaus Villefrance | Chief Executive Officer | 0 companies |
| Jimmy Christoffer Henriksson | Board of Directors | 0 companies |
| Roar Smedsrud | Chairman | 0 companies |
| Sven Robert Mathias Säfström | Board of Directors | 0 companies |
| Pål Nygaard | Chairman | 0 companies |
| Henrik Peter Holmquist Vikland | Board of Directors | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |
| Klas Håkan Elmberg | Chairman | 0 companies |