| Revenue | DKK 13K | -68% |
| EBITDA | DKK -46K | -240% |
| Net profit | DKK 6,7M | +233% |
| Total assets | DKK 15,7M | +62% |
| Equity | DKK 15,7M | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 28 | 47 | 23 | 37 | 36 | 41 | 53 | 49 | 66 | 58 | 29 | 42 | 13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 52 | 28 | 47 | 23 | 37 | 36 | 41 | 90 | 247 | 74 | -291 | -197 | 33 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 28 | 47 | 23 | 37 | 36 | 41 | 90 | 247 | 74 | -291 | -197 | 33 | -46 |
| Net financials | 57 | 149 | 523 | 770 | 358 | 738 | 915 | 608 | 726 | 921 | 882 | 1.355 | 1.734 | 6.845 |
| Profit before tax | 109 | 177 | 571 | 793 | 395 | 774 | 957 | 697 | 973 | 995 | 591 | 1.159 | 1.767 | 6.799 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -243 | 112 |
| Net profit | 109 | 177 | 571 | 793 | 395 | 774 | 957 | 697 | 973 | 995 | 591 | 1.159 | 2.011 | 6.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.405 | 2.551 | 3.014 | 3.460 | 3.227 | 3.689 | 4.314 | 5.144 | 5.786 | 6.613 | 6.820 | 7.970 | 9.731 | 15.728 |
| Equity | 23 | 200 | 771 | 1.462 | 1.857 | 2.529 | 3.379 | 3.969 | 4.831 | 5.713 | 6.190 | 7.231 | 9.119 | 15.672 |
| Long-term debt | 800 | 783 | 764 | 749 | 550 | 536 | 21 | 38 | 29 | 43 | 29 | 29 | 29 | 22 |
| Short-term debt | 1.583 | 1.568 | 1.479 | 1.249 | 820 | 625 | 913 | 1.138 | 926 | 858 | 601 | 711 | 583 | 34 |
| Total debt | 2.382 | 2.350 | 2.243 | 1.998 | 1.369 | 1.161 | 934 | 1.176 | 955 | 900 | 630 | 740 | 612 | 56 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|