| Revenue | DKK 995K | -94% |
| EBITDA | DKK -5,2M | -785% |
| Net profit | DKK -3,2M | -457% |
| Total assets | DKK 19,2M | -20% |
| Equity | DKK 1,1M | -74% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.251 | 12.103 | 16.541 | 16.757 | 18.166 | 17.695 | 13.374 | 14.264 | 16.358 | 995 |
| Staff expenses | -11.377 | -11.435 | -11.962 | -12.936 | -14.067 | -14.619 | -12.858 | -13.261 | -15.603 | -6.154 |
| EBITDA | 3.874 | 668 | 4.578 | 3.807 | 4.099 | 2.928 | 517 | 948 | 755 | -5.167 |
| Depreciation & amort. | 1.212 | -951 | -1.004 | -908 | -504 | -164 | -32 | -37 | -75 | -108 |
| EBIT | 2.662 | -283 | 3.574 | 2.899 | 3.595 | 2.764 | 485 | 910 | 680 | -5.276 |
| Net financials | -777 | -2.189 | -2.571 | -559 | -2.127 | -61 | -449 | -409 | 251 | 922 |
| Profit before tax | 1.885 | -2.471 | 1.004 | 2.340 | 1.468 | 2.703 | 36 | 501 | 930 | -4.354 |
| Tax | 525 | -206 | 774 | 561 | 703 | 501 | -13 | 134 | 46 | -1.200 |
| Net profit | 1.360 | -2.265 | 230 | 1.779 | 765 | 2.202 | 49 | 367 | 885 | -3.154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.246 | 30.983 | 32.990 | 32.401 | 32.780 | 35.605 | 24.421 | 25.086 | 23.866 | 19.209 |
| Equity | 5.568 | 3.303 | 3.532 | 5.311 | 5.468 | 7.670 | 6.119 | 3.349 | 4.234 | 1.080 |
| Long-term debt | 2.310 | 1.316 | 5.132 | 3.870 | 6.652 | 2.538 | 344 | 0 | 1.098 | 1.429 |
| Short-term debt | 30.331 | 26.364 | 24.325 | 23.220 | 20.659 | 25.394 | 17.959 | 21.737 | 18.535 | 16.700 |
| Total debt | 32.641 | 27.681 | 29.457 | 27.090 | 27.312 | 27.932 | 18.303 | 21.737 | 19.633 | 18.129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LAMBÆK TEKNIK ApS | Company | 33.3% | 33.3% | 2005 |
HOLMQUIST ApS | Company | 66.7% | 66.7% | 2017 |
MG Group Holding ApS | Company | 100.0% | 100.0% | 2018 |
MASKINGRUPPEN A/S | Company | 100.0% | 100.0% | 2020 |
PLS 1 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Holmquist | Management | 0 companies |
| Charlotte Holmquist | Board of Directors | 0 companies |
| Klaus Lambæk | Chairman | 0 companies |
| Carsten Rose Færge | Chairman | 0 companies |
| Ole Thorvald Simonsen | Board of Directors | 0 companies |
| Peter Lykke Sørensen | Board of Directors | 0 companies |
| Carsten Carl Jensen | Chairman | 0 companies |
| Gitte Nedergaard | Chairman | 0 companies |