| Revenue | DKK -45K | -105% |
| EBITDA | DKK -45K | -105% |
| Net profit | DKK -9K | -101% |
| Total assets | DKK 700K | -56% |
| Equity | DKK 323K | -69% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.048 | 1.272 | 1.501 | 1.339 | 58 | 483 | 294 | 596 | 881 | -45 |
| Staff expenses | -989 | -1.147 | -887 | -644 | -424 | -106 | -7 | -0 | -0 | -0 |
| EBITDA | 59 | 125 | 614 | 695 | -366 | 377 | 301 | 596 | 881 | -45 |
| Depreciation & amort. | -62 | 28 | 24 | 14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 98 | 590 | 682 | -366 | 377 | 301 | 596 | 881 | -45 |
| Net financials | 15 | 138 | 167 | 58 | 47 | 53 | 70 | 83 | 44 | 34 |
| Profit before tax | 12 | 236 | 757 | 740 | -319 | 429 | 371 | 679 | 924 | -12 |
| Tax | 22 | 69 | 198 | 179 | -70 | 95 | 85 | 149 | 204 | -2 |
| Net profit | -11 | 167 | 559 | 561 | -249 | 334 | 286 | 530 | 720 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.809 | 2.102 | 3.071 | 4.001 | 2.191 | 1.676 | 2.044 | 1.129 | 1.602 | 700 |
| Equity | 1.525 | 1.592 | 2.051 | 2.511 | 1.262 | 1.597 | 1.883 | 812 | 1.032 | 323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 510 | 1.021 | 1.489 | 928 | 79 | 162 | 317 | 569 | 376 |
| Total debt | 285 | 510 | 1.021 | 1.489 | 928 | 79 | 162 | 317 | 569 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2005 | — | — |
BW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WUJA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jakobsen | Management | 0 companies |
| Birgitte Wuth Pedersen | Management | 0 companies |