| Revenue | DKK -25K | +25% |
| EBITDA | DKK -25K | -25% |
| Net profit | DKK -50K | +39% |
| Total assets | DKK 0 | — |
| Equity | DKK -526K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -26 | 184 | 87 | -145 | -155 | -95 | -19 | -10 | -10 | -10 | -20 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -26 | -6 | -14 | -145 | -155 | -95 | -19 | -10 | -10 | -10 | -20 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -26 | -6 | -14 | -145 | -155 | -95 | -19 | -10 | -10 | -10 | -20 | -25 |
| Net financials | -40 | -20 | 190 | 100 | -139 | -148 | -89 | -1 | -68 | -20 | -20 | -62 | -25 |
| Profit before tax | -46 | -26 | 184 | 87 | -145 | -155 | -95 | -20 | -78 | -30 | -30 | -82 | -50 |
| Tax | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -26 | 184 | 102 | -145 | -155 | -95 | -20 | -78 | -30 | -30 | -82 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 76 | 267 | 367 | 228 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -99 | -125 | 59 | 161 | 15 | -139 | -235 | -255 | -333 | -363 | -393 | -476 | -526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 201 | 208 | 206 | 213 | 219 | 225 | 244 | 254 | 264 | 274 | 294 | 319 |
| Total debt | 195 | 201 | 208 | 206 | 213 | 219 | 225 | 244 | 254 | 264 | 274 | 294 | 319 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|