| Revenue | DKK 521K | -16% |
| EBITDA | DKK 42K | -35% |
| Net profit | DKK 5K | -61% |
| Total assets | DKK 691K | +9% |
| Equity | DKK 300K | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | 171 | 421 | — | 397 | 478 | 770 | 483 | 762 | 536 | 620 | 521 |
| Staff expenses | -0 | -0 | -0 | -79 | -240 | -0 | -274 | -580 | -893 | -758 | -640 | -364 | -531 | -473 |
| EBITDA | -2 | -3 | -4 | 92 | 181 | 0 | 123 | -102 | -29 | -275 | 122 | 35 | 65 | 42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -18 | -0 | -53 | -69 | 47 | -0 | -56 | -0 | -0 | -20 |
| EBIT | -2 | -3 | -4 | 92 | 163 | 0 | 70 | -171 | -76 | -275 | 67 | 35 | 65 | 22 |
| Net financials | 1 | 74 | -73 | 13 | -1 | 0 | -1 | -5 | -13 | -13 | -11 | -9 | -40 | -15 |
| Profit before tax | -1 | 71 | -77 | 105 | 162 | 0 | 69 | -176 | -89 | -288 | 56 | 26 | 25 | 7 |
| Tax | -0 | 0 | -1 | -60 | 36 | -0 | 15 | -39 | -19 | -63 | 12 | 6 | 11 | 2 |
| Net profit | -1 | 71 | -76 | 165 | 127 | 0 | 54 | -137 | -71 | -225 | 44 | 20 | 14 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 133 | 63 | 389 | 594 | 0 | 967 | 1.088 | 872 | 1.037 | 1.183 | 630 | 631 | 691 |
| Equity | 19 | 89 | 13 | 178 | 305 | 0 | 650 | 513 | 442 | 217 | 261 | 281 | 295 | 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 44 | 50 | 211 | 290 | 0 | 317 | 575 | 430 | 820 | 922 | 349 | 331 | 384 |
| Total debt | 39 | 44 | 50 | 211 | 290 | 0 | 317 | 575 | 430 | 820 | 922 | 349 | 331 | 384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGGER GROUP ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Agger Knudsen | Management | 0 companies |