| Revenue | DKK 64K | -269% |
| EBITDA | DKK 64K | +269% |
| Net profit | DKK -106K | +33% |
| Total assets | DKK 10,7M | +177% |
| Equity | DKK 5M | +252% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 51 | 56 | 55 | -38 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 56 | 55 | -38 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 |
| EBIT | 51 | 56 | 55 | -38 | 48 |
| Net financials | -92 | -101 | -131 | -119 | -157 |
| Profit before tax | -41 | -44 | -76 | -158 | -109 |
| Tax | -0 | -0 | -0 | -0 | -3 |
| Net profit | -41 | -44 | -76 | -158 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.409 | 3.470 | 3.490 | 3.875 | 10.747 |
| Equity | 5 | -40 | 1.584 | 1.427 | 5.021 |
| Long-term debt | 0 | 0 | 1.895 | 1.852 | 1.792 |
| Short-term debt | 2.407 | 2.550 | 959 | 1.522 | 4.830 |
| Total debt | 3.404 | 3.510 | 1.906 | 2.448 | 5.726 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KB Management | Management | 2020 |
SL Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
PB Management | Management | 2005 – 2005 |
UJ Management | Management | 2005 – 2019 |
JS | Audit | 2005 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Kenneth Bruun Kaysen | Management | 0 companies |
| Steffen Larsen | Chief Executive Officer | 0 companies |
| Uffe Jeppesen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |