| Revenue | DKK 149K | +11% |
| EBITDA | DKK 149K | +11% |
| Net profit | DKK 39K | +245% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 49K | +420% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 135 | 136 | 137 | 164 | 166 | 156 | 159 | 152 | 159 | — | — | 134 | 149 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 131 | 135 | 136 | 137 | 164 | 166 | 156 | 159 | 152 | 159 | 168 | -837 | 134 | 149 |
| Depreciation & amort. | 5 | -5 | -0 | -5 | -5 | -8 | -8 | -8 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | 130 | 136 | 132 | 159 | 158 | 149 | 151 | 151 | 159 | 168 | -837 | 134 | 149 |
| Net financials | -136 | -138 | -140 | -132 | -132 | -103 | -97 | -62 | -59 | -58 | -69 | -176 | -120 | -98 |
| Profit before tax | -10 | -7 | -4 | 0 | 27 | 55 | 52 | 89 | 92 | 101 | 99 | -1.013 | 15 | 51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 | 20 | 22 | 22 | -23 | 3 | 11 |
| Net profit | -10 | -7 | -4 | 0 | 27 | 55 | 52 | 73 | 72 | 79 | 77 | -990 | 11 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.201 | 3.194 | 3.212 | 3.221 | 3.210 | 3.216 | 3.206 | 3.179 | 3.176 | 3.174 | 3.171 | 2.234 | 2.379 | 2.407 |
| Equity | -45 | -53 | -57 | -57 | -29 | 26 | 77 | 151 | 222 | 301 | 378 | -612 | 9 | 49 |
| Long-term debt | 2.048 | 2.048 | 2.048 | 2.048 | 2.237 | 2.048 | 1.839 | 1.734 | 1.692 | 1.589 | 1.467 | 1.921 | 1.880 | 1.831 |
| Short-term debt | 1.198 | 1.199 | 1.221 | 1.230 | 1.002 | 1.142 | 1.290 | 1.281 | 1.246 | 1.268 | 1.310 | 926 | 490 | 527 |
| Total debt | 3.246 | 3.247 | 3.269 | 3.278 | 3.239 | 3.190 | 3.129 | 3.015 | 2.938 | 2.857 | 2.778 | 2.846 | 2.370 | 2.358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Founder | Founder | 2005 | — | — |
MR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRL-SLM HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| René Knudsen | Founder | 0 companies |
| Michael Ræbild Lund | Management | 0 companies |