| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 18K | +0% |
| Equity | DKK -424K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710 | 675 | 393 | 307 | 270 | 1.095 | 871 | -203 | -211 | -191 | 0 | — | 0 |
| Staff expenses | -551 | -462 | -376 | -372 | -243 | -799 | -669 | -77 | -4 | -0 | -0 | -0 | -0 |
| EBITDA | 159 | 212 | 16 | -65 | 27 | 295 | 182 | -279 | -206 | -192 | 12 | 0 | 0 |
| Depreciation & amort. | 66 | -84 | -24 | -11 | -4 | -9 | -23 | -109 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 93 | 128 | -8 | -75 | 23 | 286 | 159 | -388 | -206 | -192 | 12 | 0 | 0 |
| Net financials | -23 | -13 | -12 | -11 | -10 | -6 | -0 | -2 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 70 | 115 | -20 | -86 | 13 | 280 | 159 | -390 | -206 | -192 | 12 | 0 | 0 |
| Tax | 18 | 30 | -0 | 20 | -0 | 31 | 35 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 52 | 86 | -20 | -106 | 13 | 249 | 123 | -387 | -206 | -192 | 12 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 583 | 607 | 562 | 414 | 294 | 657 | 500 | 94 | 51 | 22 | 18 | 18 | 18 |
| Equity | 56 | 141 | 122 | 16 | 29 | 278 | 402 | -14 | -220 | -412 | -424 | -424 | -424 |
| Long-term debt | 162 | 100 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 366 | 390 | 348 | 265 | 378 | 95 | 108 | 271 | 434 | 442 | 442 | 442 |
| Total debt | 527 | 466 | 440 | 398 | 265 | 378 | 95 | 108 | 271 | 434 | 442 | 442 | 442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Founder | Founder | 2005 | — | — |
BL Audit | Audit | 2005 | — | — |
MW Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Preben Nielsen | Founder | 0 companies |
| Bent Lykke Rasmussen | Audit | 0 companies |
| Mette Willemoes Knold | Founder | 0 companies |