| Revenue | DKK -7K | +46% |
| EBITDA | DKK -7K | -46% |
| Net profit | DKK 465K | +1388% |
| Total assets | DKK 1,5M | +49% |
| Equity | DKK 692K | +205% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 14 | -7 | 4 | 119 | 361 | 484 | 419 | -20 | -18 | -4 | -4 | -5 | -7 |
| Staff expenses | -25 | -0 | -0 | -0 | -56 | -256 | -289 | -163 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 4 | -7 | -97 | 63 | 105 | 188 | 256 | -47 | -18 | -4 | -4 | -5 | -7 |
| Depreciation & amort. | -0 | -4 | -17 | -0 | -10 | -38 | -81 | -112 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 0 | -23 | -97 | 53 | 67 | 107 | 144 | -47 | -18 | -4 | -4 | -5 | -7 |
| Net financials | -0 | -1 | -2 | -4 | -23 | -8 | -40 | -47 | 21 | 55 | -50 | 56 | 36 | 472 |
| Profit before tax | -7 | -1 | -25 | -101 | 30 | 59 | 67 | 98 | -26 | 38 | -54 | 52 | 31 | 465 |
| Tax | -2 | 1 | -5 | 19 | -0 | -18 | 15 | 21 | -12 | -7 | 10 | -0 | -0 | -0 |
| Net profit | -5 | -2 | -20 | -120 | 30 | 77 | 52 | 76 | -13 | 44 | -64 | 52 | 31 | 465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 101 | 207 | 14 | 248 | 249 | 1.043 | 926 | 434 | 919 | 889 | 949 | 1.009 | 1.502 |
| Equity | — | 79 | 59 | -61 | -31 | 46 | 101 | 177 | 164 | 208 | 143 | 196 | 227 | 692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 467 | 355 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 23 | 148 | 75 | 279 | 203 | 475 | 375 | 271 | 712 | 745 | 753 | 782 | 810 |
| Total debt | 21 | 23 | 148 | 75 | 279 | 203 | 942 | 731 | 271 | 712 | 745 | 753 | 782 | 810 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|