| Revenue | DKK 2M | -9% |
| EBITDA | DKK 2M | +739% |
| Net profit | DKK 1,7M | +349% |
| Total assets | DKK 45,7M | +2% |
| Equity | DKK 23M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.898 | 2.903 | 2.962 | 2.965 | 2.288 | 2.435 | 2.446 | 2.497 | 2.147 | 2.102 | 2.420 | 2.188 | 1.999 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.587 | 2.478 | 2.549 | 2.456 | 3.603 | 2.435 | 3.319 | 3.340 | 1.952 | 2.118 | 3.503 | -320 | 2.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.587 | 2.478 | 2.549 | 2.456 | 3.603 | 2.435 | 3.319 | 3.340 | 1.952 | 2.118 | 3.503 | -320 | 2.043 |
| Net financials | -2.027 | -1.877 | -1.785 | -1.773 | -377 | -346 | -260 | -224 | -66 | -166 | -105 | -372 | -319 |
| Profit before tax | 560 | 1.561 | 721 | 731 | 3.226 | 2.090 | 3.059 | 3.116 | 1.886 | 1.953 | 3.398 | -692 | 1.724 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 560 | 1.561 | 721 | 731 | 3.226 | 2.090 | 3.059 | 3.116 | 1.886 | 1.953 | 3.398 | -692 | 1.724 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.150 | 42.137 | 42.006 | 41.907 | 47.127 | 48.579 | 50.594 | 52.746 | 53.612 | 54.524 | 46.669 | 45.001 | 45.703 |
| Equity | 8.101 | 10.430 | 11.783 | 13.175 | 16.401 | 18.490 | 21.725 | 24.841 | 26.727 | 28.680 | 21.920 | 21.228 | 22.952 |
| Long-term debt | 31.171 | 29.849 | 28.350 | 131 | 29.503 | 28.586 | 27.703 | 26.724 | 25.600 | 24.839 | 23.557 | 22.574 | 21.545 |
| Short-term debt | 1.694 | 1.678 | 1.693 | 28.489 | 1.223 | 1.503 | 1.166 | 1.181 | 1.285 | 1.006 | 1.191 | 1.199 | 1.207 |
| Total debt | 32.865 | 31.527 | 30.042 | 28.620 | 30.726 | 30.089 | 28.869 | 27.904 | 26.885 | 25.844 | 24.749 | 23.773 | 22.751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AG-2 A/S | Company | 100.0% | 100.0% | 2021 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Ejner Rønne Pedersen | Chief Executive Officer | 0 companies |
| Børge Christoffersen | Board of Directors | 0 companies |
| Ole Jørgen Timm | Board of Directors | 0 companies |
| Bjørn Gervø | Board of Directors | 0 companies |
| Ole Mølgaard Kristensen | Chairman | 0 companies |
| Bent Schøn Hansen | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Board of Directors | 0 companies |
| Jakob Mark Thorsen | Board of Directors | 0 companies |
| Per Nørgaard Laursen | Board of Directors | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Lasse Buhl Jørgensen | Board of Directors | 0 companies |
| Juttine Nielsen | Deputy Chairman | 0 companies |
| Mogens Vester Jensen | Deputy Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |
| Ib Dybdahl Christoffersen | Board of Directors | 0 companies |