| Revenue | DKK 572K | -23% |
| EBITDA | DKK 462K | -25% |
| Net profit | DKK 3K | +101% |
| Total assets | DKK 10,7M | -3% |
| Equity | DKK 2,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 129 | 28 | -47 | -15 | — | 147 | -2 | 172 | 508 | 1.070 | 831 | 743 | 572 |
| Staff expenses | -25 | -121 | -47 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -3 | -0 | -0 | -0 |
| EBITDA | 41 | 9 | -19 | -47 | -15 | 0 | 147 | 2.302 | 160 | 921 | 892 | 703 | 616 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -490 | -399 | -250 | -154 |
| EBIT | 41 | 9 | -19 | -47 | -15 | 0 | 147 | 2.302 | 160 | 921 | 402 | 304 | 367 | 309 |
| Net financials | -1 | 2 | 3 | 165 | 127 | 0 | 27 | 1.961 | -231 | -96 | -145 | -209 | -257 | -278 |
| Profit before tax | 40 | 10 | -15 | 118 | 111 | 0 | 174 | 1.959 | -71 | 412 | 257 | 95 | 109 | 30 |
| Tax | 10 | 3 | -2 | 4 | -3 | -0 | 38 | -46 | -0 | 49 | 56 | 8 | 639 | 27 |
| Net profit | 30 | 8 | -14 | 114 | 115 | 0 | 135 | 2.005 | -71 | 363 | 200 | 87 | -530 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 134 | 77 | 1.158 | 1.570 | 0 | 2.184 | 7.578 | 8.129 | 11.105 | 11.639 | 10.652 | 11.067 | 10.711 |
| Equity | 51 | 58 | 45 | 153 | 268 | 0 | 696 | 2.701 | 2.629 | 2.992 | 3.192 | 3.280 | 2.750 | 2.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 775 | 0 | 628 | 3.690 | 3.593 | 4.379 | 4.212 | 4.084 | 7.050 | 6.896 |
| Short-term debt | 116 | 76 | 32 | 1.005 | 527 | 0 | 860 | 1.187 | 1.907 | 3.734 | 4.235 | 3.289 | 670 | 438 |
| Total debt | 116 | 76 | 32 | 1.005 | 1.302 | 0 | 1.487 | 4.877 | 5.500 | 8.114 | 8.447 | 7.373 | 7.720 | 7.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Knudsen | Management | 0 companies |