| Revenue | DKK -13K | +93% |
| EBITDA | DKK -13K | -93% |
| Net profit | DKK 2,3M | +319% |
| Total assets | DKK 139,2M | +0% |
| Equity | DKK 44,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -121 | -16 | -3 | -5 | -111 | -13 | -4 | -8 | -10 | -1.368 | -125 | -9 | -7 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -81 | -16 | -3 | -5 | -111 | -13 | -4 | -8 | -10 | -1.368 | -125 | -9 | -7 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -81 | -16 | -3 | -5 | -111 | -13 | -4 | -8 | -10 | -1.368 | -125 | -9 | -7 | -13 |
| Net financials | -5.189 | -802 | -626 | 60.975 | 14.201 | 1.306 | 171 | 1.810 | -1.227 | 2.345 | 245 | -905 | -955 | 2.378 |
| Profit before tax | -5.270 | -818 | -629 | 60.970 | 14.090 | 1.293 | 167 | 1.802 | -1.237 | 977 | 120 | -914 | -961 | 2.365 |
| Tax | 20 | 0 | -21 | 8 | -68 | 12 | -198 | -44 | 16 | -204 | 98 | 107 | 86 | 73 |
| Net profit | -5.290 | -818 | -608 | 60.962 | 14.158 | 1.282 | 365 | 1.846 | -1.254 | 1.181 | 22 | -1.021 | -1.048 | 2.293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.391 | 7.829 | 26.370 | 79.596 | 161.751 | 134.302 | 181.239 | 173.844 | 148.912 | 144.600 | 152.963 | 143.557 | 138.516 | 139.172 |
| Equity | 7.190 | 6.372 | 5.764 | 66.726 | 50.884 | 52.165 | 52.530 | 54.376 | 53.122 | 54.304 | 54.325 | 43.304 | 42.256 | 44.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 201 | 1.457 | 20.607 | 12.871 | 110.868 | 82.137 | 128.709 | 119.468 | 95.790 | 90.297 | 98.638 | 100.253 | 96.260 | 94.623 |
| Total debt | 201 | 1.457 | 20.607 | 12.871 | 110.868 | 82.137 | 128.709 | 119.468 | 95.790 | 90.297 | 98.638 | 100.253 | 96.260 | 94.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2005 | — | — |
OD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET OD ApS | Company | 66.7% | 66.7% | 2009 |
MESMAN HOLDING ApS | Company | 25.0% | 25.0% | 2006 |
DAMBO HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Kjærulff Nielsen | Management | 0 companies |
| Orla Dambo | Management | 0 companies |