| Revenue | DKK -944K | +70% |
| EBITDA | DKK -960K | -68% |
| Net profit | DKK -1,2M | -50% |
| Total assets | DKK 175K | +261% |
| Equity | DKK -10,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -425 | -262 | -1.129 | -914 | 245 | -2.417 | -1.601 | -555 | -944 |
| Staff expenses | -16 | -81 | -90 | -253 | -12 | -16 | -24 | -16 | -16 |
| EBITDA | -441 | -343 | -1.219 | -1.167 | 257 | -2.433 | -1.625 | -571 | -960 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -343 | -1.219 | -1.167 | 257 | -2.433 | -1.625 | -571 | -960 |
| Net financials | -34 | -46 | -60 | -288 | -184 | -162 | -174 | -232 | -247 |
| Profit before tax | -474 | -388 | -1.278 | -1.455 | 73 | -2.594 | -1.799 | -803 | -1.207 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -474 | -388 | -1.278 | -1.455 | 73 | -2.594 | -1.799 | -803 | -1.207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 72 | 187 | 1.122 | 1.091 | 1.526 | 74 | 49 | 175 |
| Equity | -887 | -1.275 | -2.554 | -4.008 | -3.935 | -6.530 | -8.329 | -9.131 | -10.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 1.347 | 2.741 | 5.131 | 5.027 | 8.056 | 8.402 | 9.180 | 10.513 |
| Total debt | 965 | 1.347 | 2.741 | 5.131 | 5.027 | 8.056 | 8.402 | 9.180 | 10.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
JM Management | Management | 2005 | — | — |
TL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISBORG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jesper Mo Hansen | Management | 0 companies |
| Tom Lisborg | Management | 0 companies |