| Revenue | DKK -13K | -32% |
| EBITDA | DKK -13K | +32% |
| Net profit | DKK -83K | +74% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,6M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -239 | 433 | 236 | — | — | — | — | — | — | — | — | -19 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | 426 | 226 | -7 | -15 | -8 | -8 | -7 | -7 | -7 | -10 | -19 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -239 | 426 | 226 | -7 | -15 | -8 | -8 | -7 | -7 | -7 | -10 | -19 | -13 |
| Net financials | -55 | 42 | 109 | 457 | 162 | 122 | 111 | -205 | -132 | -570 | -26 | -293 | -70 |
| Profit before tax | -293 | 468 | 335 | 449 | 147 | 115 | 103 | -212 | -139 | -577 | -36 | -311 | -83 |
| Tax | -0 | -0 | -0 | 21 | -2 | -9 | -5 | -3 | -0 | -2 | -4 | 7 | -0 |
| Net profit | -293 | 468 | 335 | 428 | 149 | 123 | 108 | -209 | -139 | -575 | -32 | -318 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.926 | 8.753 | 8.988 | 10.152 | 10.173 | 9.702 | 5.795 | 5.453 | 5.167 | 4.407 | 4.344 | 3.914 | 3.699 |
| Equity | 8.627 | 8.469 | 8.791 | 9.241 | 9.289 | 9.309 | 5.661 | 5.344 | 5.095 | 4.407 | 4.260 | 3.825 | 3.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -299 | 284 | 197 | 911 | 884 | 394 | 134 | 109 | 72 | 0 | 167 | 90 | 79 |
| Total debt | -299 | 284 | 197 | 911 | 884 | 394 | 134 | 109 | 72 | 0 | 167 | 90 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|