| Revenue | DKK 332K | -20% |
| EBITDA | DKK 392K | -6% |
| Net profit | DKK 258K | -9% |
| Total assets | DKK 5,4M | +2% |
| Equity | DKK 2,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | 361 | 344 | 360 | 333 | 377 | 401 | 351 | 400 | 394 | 420 | 416 | 332 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -153 | 361 | 344 | 360 | 333 | 377 | 401 | 351 | 400 | 1.310 | 420 | 416 | 392 |
| Depreciation & amort. | -118 | -142 | -143 | -144 | -144 | -145 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -270 | 219 | 201 | 216 | 189 | 232 | 401 | 351 | 400 | 1.310 | 420 | 416 | 392 |
| Net financials | 1.770 | 1.802 | -136 | -138 | -133 | -191 | -73 | -94 | -114 | -54 | -51 | -48 | -57 |
| Profit before tax | 1.500 | 2.021 | 65 | 78 | 57 | 41 | 329 | 258 | 286 | 1.257 | 369 | 368 | 335 |
| Tax | -0 | -0 | -0 | 13 | 14 | -25 | 72 | 56 | 63 | 277 | 82 | 83 | 77 |
| Net profit | 1.500 | 2.021 | 65 | 65 | 42 | 66 | 257 | 202 | 223 | 980 | 287 | 285 | 258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.053 | 3.731 | 3.602 | 3.458 | 3.315 | 3.276 | 4.452 | 4.439 | 4.466 | 5.290 | 5.290 | 5.290 | 5.412 |
| Equity | -3.264 | -1.243 | -1.178 | -1.113 | -1.071 | -1.004 | 99 | 300 | 524 | 1.504 | 1.791 | 2.075 | 2.333 |
| Long-term debt | 1.022 | 4.792 | 4.609 | 4.441 | 4.228 | 4.036 | 1.897 | 1.795 | 2.213 | 2.098 | 1.982 | 1.872 | 1.776 |
| Short-term debt | 4.467 | 182 | 171 | 117 | 130 | 242 | 2.148 | 1.980 | 1.302 | 989 | 781 | 571 | 482 |
| Total debt | 5.489 | 4.974 | 4.780 | 4.558 | 4.358 | 4.278 | 4.045 | 3.775 | 3.515 | 3.086 | 2.763 | 2.443 | 2.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ager Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ager | Management | 0 companies |