| Revenue | DKK -20K | +252% |
| EBITDA | DKK -20K | -252% |
| Net profit | DKK 697K | +374% |
| Total assets | DKK 2,1M | +26% |
| Equity | DKK 2,1M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | -6 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -0 | -1 | -3 | -3 | -12 | -2 | -2 | 0 | 0 | 0 | -6 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -0 | -1 | -3 | -3 | -12 | -2 | -2 | 0 | 0 | 0 | -6 | -20 |
| Net financials | 59 | 118 | 106 | 146 | -10 | 206 | 258 | 279 | 35 | 424 | -117 | 207 | 195 | 759 |
| Profit before tax | 56 | 111 | 106 | 146 | -12 | 203 | 246 | 277 | 33 | 424 | -117 | 207 | 189 | 739 |
| Tax | 6 | 10 | 4 | 20 | -5 | 10 | -21 | 39 | -11 | 49 | -0 | 46 | 42 | 42 |
| Net profit | 50 | 100 | 101 | 126 | -8 | 193 | 267 | 238 | 44 | 375 | -117 | 161 | 147 | 697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 910 | 937 | 1.002 | 908 | 1.002 | 1.137 | 1.305 | 1.341 | 1.669 | 1.454 | 1.632 | 1.687 | 2.127 |
| Equity | 837 | 889 | 915 | 966 | 884 | 973 | 1.134 | 1.264 | 1.308 | 1.593 | 1.377 | 1.420 | 1.498 | 2.060 |
| Long-term debt | 9 | 13 | 17 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46 | 0 | 0 |
| Short-term debt | 3 | 7 | 5 | 6 | 4 | 3 | 3 | 3 | 6 | 0 | 3 | 91 | 189 | 67 |
| Total debt | 11 | 21 | 21 | 36 | 4 | 3 | 3 | 3 | 6 | 0 | 3 | 137 | 189 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |