| Revenue | DKK 344K | — |
| EBITDA | DKK 158K | +198% |
| Net profit | DKK 151K | +183% |
| Total assets | DKK 317K | +447% |
| Equity | DKK -2,5M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.527 | -40 | 0 | — | 344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.335 | -212 | -159 | -162 | 158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.335 | -212 | -159 | -162 | 158 |
| Net financials | -78 | -22 | -14 | -19 | -7 |
| Profit before tax | 453 | -234 | -173 | -181 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 453 | -234 | -173 | -181 | 151 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.611 | 1.403 | 1.225 | 58 | 317 |
| Equity | -9.243 | -9.477 | -9.650 | -2.667 | -2.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.853 | 10.880 | 10.875 | 2.725 | 2.833 |
| Total debt | 10.853 | 10.880 | 10.875 | 2.725 | 2.833 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2018 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2007 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 5–9.99% | 5–9.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Jan Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Kaare Gamborg | Board of Directors | 0 companies |
| Flemming Fausing Brokmose | Chairman | 0 companies |