| Revenue | DKK 1,1M | +6% |
| EBITDA | DKK 1,1M | +6% |
| Net profit | DKK 744K | +11% |
| Total assets | DKK 12,4M | +0% |
| Equity | DKK 8,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 287 | 368 | 325 | 765 | 896 | 851 | 890 | 926 | 475 | 1.006 | 981 | 915 | 1.035 | 1.092 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 366 | 287 | 368 | 325 | 765 | 3.173 | 851 | 690 | 926 | 475 | 1.006 | 981 | 1.965 | 1.035 | 1.092 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 366 | 287 | 368 | 325 | 765 | 3.173 | 851 | 690 | 926 | 475 | 1.006 | 981 | 1.965 | 1.035 | 1.092 |
| Net financials | -131 | -95 | -152 | -154 | -246 | -109 | -97 | -68 | -397 | -24 | -145 | -254 | -134 | -175 | -138 |
| Profit before tax | 235 | 192 | 217 | 171 | 519 | 3.064 | 754 | 622 | 529 | 451 | 860 | 728 | 1.831 | 860 | 954 |
| Tax | 55 | 48 | 55 | 39 | 111 | 671 | 153 | 93 | 160 | 99 | 189 | 160 | 403 | 190 | 210 |
| Net profit | 180 | 144 | 162 | 132 | 408 | 2.393 | 601 | 529 | 368 | 352 | 671 | 568 | 1.428 | 670 | 744 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.339 | 5.058 | 5.884 | 6.046 | 8.944 | 11.809 | 11.919 | 12.042 | 11.078 | 11.173 | 11.474 | 10.476 | 11.668 | 12.400 | 12.428 |
| Equity | 785 | 929 | 1.091 | 1.223 | 1.631 | 4.023 | 4.625 | 5.154 | 5.523 | 5.875 | 6.546 | 5.614 | 7.042 | 7.712 | 8.256 |
| Long-term debt | 3.256 | 3.776 | 3.518 | 3.299 | 6.420 | 6.237 | 5.903 | 5.560 | 4.243 | 3.989 | 3.617 | 3.351 | 3.098 | 2.847 | 2.590 |
| Short-term debt | 288 | 340 | 1.260 | 1.510 | 893 | 1.050 | 904 | 925 | 863 | 859 | 847 | 1.040 | 819 | 1.127 | 864 |
| Total debt | 3.554 | 4.129 | 4.793 | 4.823 | 7.313 | 7.287 | 6.807 | 6.485 | 5.106 | 4.848 | 4.464 | 4.391 | 3.917 | 3.974 | 3.454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESTERGAARD HOLDING, GODKENDT REVISIONSANPARTSSELSKAB | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Westergaard Jensen | Management | 0 companies |