| Revenue | DKK 530K | +215% |
| EBITDA | DKK 262K | +55% |
| Net profit | DKK 201K | +67% |
| Total assets | DKK 885K | +16% |
| Equity | DKK 599K | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 535 | 309 | 680 | 589 | 613 | 640 | 647 | 600 | 454 | 656 | 291 | 168 | 530 |
| Staff expenses | -635 | -714 | -767 | -640 | -928 | -688 | -337 | -375 | -260 | -252 | -0 | -0 | -269 |
| EBITDA | -100 | -406 | -88 | -50 | -315 | -48 | 309 | 225 | 194 | 404 | 291 | 168 | 262 |
| Depreciation & amort. | 37 | -16 | -17 | -86 | -90 | -82 | -76 | -42 | -13 | -13 | -11 | -11 | -6 |
| EBIT | -137 | -422 | -105 | -137 | -405 | -130 | 234 | 183 | 181 | 391 | 280 | 157 | 256 |
| Net financials | -3 | -30 | -20 | -0 | -0 | -1 | -1 | -3 | -2 | -2 | -2 | -3 | 2 |
| Profit before tax | -63 | -224 | -64 | -137 | -405 | -132 | 232 | 180 | 179 | 389 | 278 | 154 | 257 |
| Tax | 38 | 114 | 30 | -35 | -89 | -29 | 51 | 40 | 39 | 86 | 61 | 34 | 57 |
| Net profit | -101 | -338 | -95 | -101 | -316 | -103 | 181 | 141 | 140 | 303 | 217 | 120 | 201 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 535 | 783 | 1.168 | 1.146 | 1.131 | 969 | 902 | 829 | 756 | 971 | 1.166 | 765 | 885 |
| Equity | 209 | -129 | 76 | 375 | 60 | 357 | 538 | 499 | 503 | 672 | 588 | 509 | 599 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 912 | 1.092 | 768 | 1.072 | 613 | 364 | 330 | 253 | 300 | 578 | 257 | 286 |
| Total debt | 326 | 912 | 1.092 | 768 | 1.072 | 613 | 364 | 330 | 253 | 300 | 578 | 257 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2007 | — | — |
KN Founder | Founder | 2005 | — | — |
KA Management | Management | 2010 | — | — |
VJ Management | Management | 2005 | — | — |
RT Management | Management | 2010 | — | — |
TB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARVIDSEN HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Orla Bech Arvidsen | Management | 0 companies |
| Kim Nowak Jensen | Founder | 0 companies |
| Kirsten Arvidsen | Management | 0 companies |
| Verner Jensen | Management | 0 companies |
| Rina Thyssen Hansen | Management | 0 companies |
| Thomas Bech Arvidsen | Management | 0 companies |