| Revenue | DKK -63K | — |
| EBITDA | DKK -65K | -837% |
| Net profit | DKK 117K | -98% |
| Total assets | DKK 10,1M | +2% |
| Equity | DKK 10,1M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.284 | 6.439 | 6.453 | — | — | — | — | — | — | — | — | — | — | -63 |
| Staff expenses | -7.451 | -7.569 | -6.155 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | 532 | 470 | 298 | -11 | -11 | 0 | -8 | -7 | -7 | -7 | -4 | -7 | -7 | -65 |
| Depreciation & amort. | 542 | -481 | -420 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -122 | -11 | -11 | 0 | -8 | -7 | -7 | -7 | -4 | -7 | -7 | -65 |
| Net financials | 2 | -5.114 | -3.234 | -7.989 | -1.500 | -1.500 | -500 | 0 | 0 | 0 | 0 | 0 | 7.000 | 181 |
| Profit before tax | -8 | -5.125 | -1.356 | -8.000 | -1.511 | -1.500 | -508 | -7 | 1.493 | -7 | -4 | -7 | 6.993 | 117 |
| Tax | -0 | -2 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -5.123 | -1.421 | -8.000 | -1.511 | -1.500 | -508 | -7 | 1.493 | -7 | -4 | -7 | 6.993 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.856 | 34.829 | 30.330 | 3.986 | 2.486 | 986 | 486 | 1.382 | 2.882 | 2.882 | 2.882 | 2.882 | 9.882 | 10.120 |
| Equity | 7.593 | 5.388 | 3.967 | 2.338 | 828 | -672 | -1.180 | -1.187 | 306 | 299 | 296 | 289 | 7.282 | 10.085 |
| Long-term debt | 14.011 | 10.717 | 9.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.321 | 17.821 | 15.855 | 1.647 | 1.658 | 1.658 | 1.666 | 2.569 | 2.576 | 2.583 | 2.586 | 2.593 | 2.600 | 0 |
| Total debt | 29.332 | 28.538 | 25.488 | 1.647 | 1.658 | 1.658 | 1.666 | 2.569 | 2.576 | 2.583 | 2.586 | 2.593 | 2.600 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Marie Soelberg | Board of Directors | 0 companies |
| Liza Sørensen | Board of Directors | 0 companies |
| Anne Marie Sørensen | Chairman | 0 companies |