| Revenue | DKK 25K | +148% |
| EBITDA | DKK 25K | +351% |
| Net profit | DKK 77K | -38% |
| Total assets | DKK 2M | -20% |
| Equity | DKK 1,9M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -138 | -401 | -5 | -7 | -14 | 10 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -90 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -401 | -5 | -7 | -14 | -91 | -43 | -3 | -2 | -4 | -7 | -5 | -10 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -26 | -26 | -26 | -26 | -26 | -26 | -25 | -0 | -0 |
| EBIT | -138 | -401 | -5 | -7 | -14 | -117 | -69 | -30 | -29 | -30 | -33 | -30 | -10 | 25 |
| Net financials | -124 | -384 | 585 | 516 | 389 | 394 | -85 | 151 | -29 | 216 | 131 | 510 | 171 | 66 |
| Profit before tax | -129 | -390 | 580 | 509 | 375 | 277 | -154 | 122 | -58 | 186 | 98 | 480 | 161 | 91 |
| Tax | 1 | 1 | 2 | -3 | -38 | 61 | -33 | 27 | -13 | 41 | 22 | 107 | 37 | 13 |
| Net profit | -130 | -391 | 578 | 511 | 413 | 216 | -121 | 95 | -45 | 145 | 76 | 373 | 125 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.340 | 994 | 1.401 | 1.924 | 2.452 | 2.187 | 1.909 | 1.897 | 1.768 | 1.875 | 2.093 | 2.504 | 2.544 | 2.036 |
| Equity | 1.264 | 873 | 1.301 | 1.812 | 2.129 | 2.131 | 1.905 | 1.891 | 1.735 | 1.767 | 1.729 | 1.984 | 1.986 | 1.929 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 120 | 100 | 112 | 323 | 51 | 4 | 6 | 33 | 90 | 349 | 510 | 541 | 91 |
| Total debt | 76 | 120 | 100 | 112 | 323 | 51 | 4 | 6 | 33 | 90 | 349 | 510 | 541 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|