| Revenue | — | — |
| EBITDA | DKK -1,3M | -58% |
| Net profit | DKK -5,8M | -229% |
| Total assets | DKK 3,9M | -56% |
| Equity | DKK 3,2M | -60% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.603 | 1.545 | 1.634 | 1.798 | 1.597 | 1.471 | 1.470 | 40.383 | 91 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.416 | 1.323 | 1.341 | 1.581 | 1.363 | 1.269 | 1.265 | 45.930 | -183 | -1.198 | -1.954 | -845 | -1.339 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.416 | 1.323 | 1.341 | 1.581 | 1.363 | 1.269 | 1.265 | 45.930 | -183 | -1.198 | -1.954 | -845 | -1.339 |
| Net financials | -4.527 | -1.922 | -1.943 | -2.025 | -1.841 | -1.666 | -1.685 | 3.909 | -512 | 344 | -896 | 5.093 | -4.926 |
| Profit before tax | -3.111 | -265 | -515 | 325 | -1.058 | -447 | -3.251 | 18.494 | -694 | -379 | -2.009 | 4.485 | -5.805 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.111 | -265 | -515 | 325 | -1.058 | -447 | -3.251 | 18.494 | -694 | -379 | -2.009 | 4.485 | -5.805 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.913 | 37.681 | 36.352 | 37.279 | 31.767 | 30.703 | 27.431 | 5.774 | 5.080 | 4.822 | 3.156 | 8.772 | 3.867 |
| Equity | -2.087 | -1.532 | -2.710 | -2.304 | -3.753 | -2.944 | -4.963 | 5.431 | 4.736 | 4.358 | 2.589 | 8.034 | 3.189 |
| Long-term debt | 32.371 | 36.907 | 37.368 | 32.147 | 33.840 | 32.013 | 30.762 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.629 | 2.306 | 1.694 | 7.436 | 1.680 | 1.634 | 1.632 | 343 | 343 | 464 | 567 | 738 | 677 |
| Total debt | 43.000 | 39.213 | 39.062 | 39.584 | 35.519 | 33.647 | 32.394 | 343 | 343 | 464 | 567 | 738 | 677 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HCS 82 ApS | Company | 33.3% | 33.3% | 2019 |
K/S HABRO-WREXHAM | Company | 20.0% | 20.0% | 2008 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bryde | Board of Directors | 0 companies |
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Jan Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Jens Jørgen Damberg | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |