| Revenue | DKK 2,8M | -7% |
| EBITDA | DKK -105K | +3% |
| Net profit | DKK 353K | -4% |
| Total assets | DKK 9,3M | -6% |
| Equity | DKK 4,6M | +8% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.910 | 2.625 | 2.507 | 1.433 | 1.737 | 2.460 | 2.114 | 2.647 | 3.269 | 3.610 | 3.671 | 3.059 | 2.843 |
| Staff expenses | -2.245 | -2.305 | -2.612 | -2.573 | -2.668 | -1.978 | -1.986 | -2.128 | -2.739 | -3.157 | -3.463 | -3.167 | -2.947 |
| EBITDA | 665 | 320 | -105 | -1.140 | -931 | 482 | 129 | 519 | 530 | 453 | 208 | -108 | -105 |
| Depreciation & amort. | 64 | -33 | -80 | -34 | -24 | -23 | -55 | -103 | -115 | -158 | -150 | -144 | -118 |
| EBIT | 601 | 288 | -185 | -1.174 | -955 | 459 | 74 | 417 | 414 | 295 | 58 | -252 | -222 |
| Net financials | 419 | 359 | 423 | 356 | 129 | 300 | 256 | 382 | 611 | 831 | 756 | 725 | 680 |
| Profit before tax | 1.020 | 646 | 238 | -510 | -466 | 759 | 330 | 799 | 1.025 | 1.125 | 814 | 473 | 458 |
| Tax | 258 | 117 | 54 | 154 | 180 | 170 | 75 | 177 | 229 | 252 | 182 | 106 | 105 |
| Net profit | 762 | 529 | 184 | -664 | -646 | 589 | 255 | 622 | 796 | 874 | 631 | 367 | 353 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.095 | 10.784 | 9.721 | 9.056 | 8.529 | 7.909 | 7.436 | 7.759 | 9.279 | 10.587 | 10.021 | 9.899 | 9.328 |
| Equity | 1.881 | 2.411 | 2.683 | 1.269 | 623 | 1.212 | 1.467 | 2.088 | 2.885 | 3.758 | 4.389 | 4.257 | 4.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87 | 27 | 0 | 4 | 0 | 0 |
| Short-term debt | 6.956 | 8.046 | 6.670 | 7.787 | 7.907 | 6.697 | 5.935 | 5.372 | 5.926 | 6.173 | 4.933 | 5.029 | 4.113 |
| Total debt | 6.956 | 8.046 | 6.670 | 7.787 | 7.907 | 6.697 | 5.935 | 5.459 | 5.954 | 6.173 | 4.937 | 5.029 | 4.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2005 | — | — |
LC Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB LEASING-INVEST ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Villy Jørgensen | Management | 0 companies |
| Lars-Bo Carsten Borðoy | Management | 0 companies |