| Revenue | — | — |
| EBITDA | DKK 474K | +1% |
| Net profit | DKK 480K | +3% |
| Total assets | DKK 8,5M | +6% |
| Equity | DKK 8,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -156 | 691 | 531 | 285 | 615 | 563 | 439 | 476 | 908 | 88 | 471 | 474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -156 | 691 | 531 | 285 | 615 | 563 | 439 | 476 | 908 | 88 | 471 | 474 |
| Net financials | 67 | -214 | 623 | 536 | 310 | 642 | 577 | 423 | 483 | 932 | 88 | 482 | 492 |
| Profit before tax | 47 | -223 | 604 | 522 | 296 | 628 | 567 | 414 | 474 | 920 | 76 | 470 | 482 |
| Tax | -16 | -19 | -25 | -5 | 1 | 0 | 1 | 1 | 1 | 1 | 3 | 2 | 2 |
| Net profit | 63 | -204 | 630 | 527 | 295 | 627 | 567 | 413 | 473 | 918 | 73 | 468 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.280 | 5.592 | 6.286 | 4.955 | 5.170 | 6.036 | 7.069 | 7.064 | 7.365 | 7.738 | 7.589 | 8.056 | 8.522 |
| Equity | 3.317 | 3.113 | 3.743 | 4.270 | 4.415 | 5.043 | 5.609 | 5.860 | 6.333 | 7.252 | 7.325 | 7.793 | 8.273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.963 | 2.478 | 2.543 | 685 | 754 | 993 | 1.460 | 1.204 | 1.032 | 487 | 264 | 263 | 248 |
| Total debt | 1.963 | 2.478 | 2.543 | 685 | 754 | 993 | 1.460 | 1.204 | 1.032 | 487 | 264 | 263 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Christiansen | Management | 0 companies |