| Revenue | DKK -51K | -58% |
| EBITDA | DKK -51K | +80% |
| Net profit | DKK -62K | +77% |
| Total assets | DKK 498K | -1% |
| Equity | DKK 244K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -161 | -118 | -92 | -121 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -2.335 | -2.448 | -263 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | -2.335 | -2.448 | -263 | -51 |
| Net financials | -24 | -43 | -234 | -12 | -11 |
| Profit before tax | 0 | -2.378 | -2.683 | -275 | -62 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -184 | -2.378 | -2.683 | -275 | -62 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.549 | 4.300 | 1.655 | 504 | 498 |
| Equity | 5.125 | 3.102 | 522 | 306 | 244 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.424 | 1.198 | 1.133 | 198 | 254 |
| Total debt | 1.424 | 1.198 | 1.133 | 198 | 254 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SR Unofficial title | Unofficial title | 2016 – 2017 |
MK Unofficial title | Unofficial title | 2005 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 | |
| Company | 10–14.99% | 10–14.99% | 2005 | |
| Individual | 10–14.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Rehné | Unofficial title | 0 companies |
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Henrik Gorm Nielsen | Board of Directors | 0 companies |
| Klaus Bitsch Lund | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Steen Gude | Board of Directors | 0 companies |