| Revenue | DKK 1,8M | -3% |
| EBITDA | DKK 176K | -63% |
| Net profit | DKK -409K | -55% |
| Total assets | DKK 10,2M | -12% |
| Equity | DKK 1,3M | -24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 2.548 | 1.816 | 1.753 |
| Staff expenses | -1.843 | -1.339 | -1.577 |
| EBITDA | 705 | 477 | 176 |
| Depreciation & amort. | -7 | -0 | -0 |
| EBIT | 698 | 477 | 176 |
| Net financials | -809 | -805 | -699 |
| Profit before tax | -111 | -327 | -523 |
| Tax | 7 | -64 | -114 |
| Net profit | -118 | -263 | -409 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 11.707 | 11.611 | 10.236 |
| Equity | 1.974 | 1.710 | 1.301 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 9.733 | 9.900 | 8.934 |
| Total debt | 9.733 | 9.900 | 8.934 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CK Management | Management | 2005 – 2006 |
KF Management | Management | 2005 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2016 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kejlstrup Ottesen | Management | 0 companies |
| Kasper Fruergaard Andersen | Management | 0 companies |
| Lasse Nyberg | Board of Directors | 0 companies |
| Kell Michael Pedersen | Chairman | 0 companies |
| Poul Mortensen | Chairman | 0 companies |
| Karina Kobbelgaard Andersen | Board of Directors | 0 companies |
| Anette Kobbelgaard Andersen | Board of Directors | 0 companies |
| Jette Jeppesen | Board of Directors | 0 companies |